Loading...
XSTOEWRK
Market cap216mUSD
Dec 23, Last price  
139.40SEK
1D
-0.85%
1Q
0.43%
Jan 2017
78.72%
IPO
208.41%
Name

Ework Group AB

Chart & Performance

D1W1MN
XSTO:EWRK chart
P/E
18.63
P/S
0.14
EPS
7.48
Div Yield, %
4.68%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
9.34%
Revenues
17.25b
+7.33%
1,193,258,0001,888,431,0001,643,381,0001,904,168,0002,611,824,0003,525,052,0003,767,915,0004,714,208,0006,089,079,0007,585,442,0009,503,010,00011,035,613,00012,621,305,00012,237,865,00013,188,655,00016,069,954,00017,247,433,000
Net income
129m
-7.30%
27,906,00029,951,00011,901,00026,328,00041,601,00046,712,00032,061,00041,334,00059,667,00072,514,00080,110,00078,892,00075,290,00069,335,00097,987,000139,189,000129,028,000
CFO
164m
+48.64%
44,199,00022,232,00013,698,00011,599,00036,734,00065,580,00098,883,00020,367,000-88,457,00096,903,000-129,381,00031,472,00021,906,000378,544,00068,295,000110,353,000164,026,000
Dividend
May 03, 20247 SEK/sh
Earnings
Feb 06, 2025

Profile

Ework Group AB (publ) operates as a consultant supplier with focus on IT, telecom, technology, and business development in Sweden, Denmark, Norway, Finland, and Poland. The company was formerly known as eWork Scandinavia AB (publ) and changed its name to Ework Group AB (publ) in May 2016. The company was incorporated in 2000 and is headquartered in Stockholm, Sweden.
URL
https://www.eworkgroup.com/
IPO date
May 22, 2008
Employees
337
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,247,433
7.33%
16,069,954
21.85%
13,188,655
7.77%
Cost of revenue
16,898,026
15,656,808
12,968,210
Unusual Expense (Income)
NOPBT
349,407
413,146
220,445
NOPBT Margin
2.03%
2.57%
1.67%
Operating Taxes
37,774
36,402
26,311
Tax Rate
10.81%
8.81%
11.94%
NOPAT
311,633
376,744
194,134
Net income
129,028
-7.30%
139,189
42.05%
97,987
41.32%
Dividends
(112,367)
(86,198)
(112,058)
Dividend yield
4.39%
4.09%
4.89%
Proceeds from repurchase of equity
1,723
(208,436)
BB yield
-0.07%
9.88%
Debt
Debt current
234,111
443,452
223,623
Long-term debt
73,560
55,798
35,340
Deferred revenue
Other long-term liabilities
1,000
Net debt
171,282
162,337
103,611
Cash flow
Cash from operating activities
164,026
110,353
68,295
CAPEX
(2,491)
(28,560)
(15,086)
Cash from investing activities
(16,947)
(28,560)
(15,086)
Cash from financing activities
(345,737)
106,175
(135,482)
FCF
280,353
275,085
149,725
Balance
Cash
131,447
332,007
154,495
Long term investments
4,942
4,906
857
Excess cash
Stockholders' equity
216,982
202,401
149,404
Invested Capital
541,666
678,853
402,726
ROIC
51.07%
69.67%
45.69%
ROCE
64.51%
60.86%
54.74%
EV
Common stock shares outstanding
17,287
17,287
17,247
Price
148.20
21.48%
122.00
-8.13%
132.80
64.36%
Market cap
2,561,933
21.48%
2,109,014
-7.92%
2,290,402
64.42%
EV
2,733,215
2,276,786
2,404,249
EBITDA
390,586
443,707
255,020
EV/EBITDA
7.00
5.13
9.43
Interest
38,198
6,558
4,196
Interest/NOPBT
10.93%
1.59%
1.90%