Loading...
XSTO
EWRK
Market cap188mUSD
Jun 25, Last price  
103.60SEK
1D
1.37%
1Q
-23.60%
Jan 2017
32.82%
IPO
129.20%
Name

Ework Group AB

Chart & Performance

D1W1MN
P/E
12.93
P/S
0.11
EPS
8.01
Div Yield, %
6.76%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
4.55%
Revenues
15.76b
-8.60%
1,193,258,0001,888,431,0001,643,381,0001,904,168,0002,611,824,0003,525,052,0003,767,915,0004,714,208,0006,089,079,0007,585,442,0009,503,010,00011,035,613,00012,621,305,00012,237,865,00013,188,655,00016,069,954,00017,247,433,00015,764,103,000
Net income
139m
+7.35%
27,906,00029,951,00011,901,00026,328,00041,601,00046,712,00032,061,00041,334,00059,667,00072,514,00080,110,00078,892,00075,290,00069,335,00097,987,000139,189,000129,028,000138,510,000
CFO
176m
+7.38%
44,199,00022,232,00013,698,00011,599,00036,734,00065,580,00098,883,00020,367,000-88,457,00096,903,000-129,381,00031,472,00021,906,000378,544,00068,295,000110,353,000164,026,000176,126,000
Dividend
May 03, 20247 SEK/sh
Earnings
Jul 17, 2025

Profile

Ework Group AB (publ) operates as a consultant supplier with focus on IT, telecom, technology, and business development in Sweden, Denmark, Norway, Finland, and Poland. The company was formerly known as eWork Scandinavia AB (publ) and changed its name to Ework Group AB (publ) in May 2016. The company was incorporated in 2000 and is headquartered in Stockholm, Sweden.
URL
https://www.eworkgroup.com/
IPO date
May 22, 2008
Employees
337
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,764,103
-8.60%
17,247,433
7.33%
16,069,954
21.85%
Cost of revenue
15,423,832
16,898,026
15,656,808
Unusual Expense (Income)
NOPBT
340,271
349,407
413,146
NOPBT Margin
2.16%
2.03%
2.57%
Operating Taxes
36,615
37,774
36,402
Tax Rate
10.76%
10.81%
8.81%
NOPAT
303,656
311,633
376,744
Net income
138,510
7.35%
129,028
-7.30%
139,189
42.05%
Dividends
(121,011)
(112,367)
(86,198)
Dividend yield
4.89%
4.39%
4.09%
Proceeds from repurchase of equity
70
1,723
(208,436)
BB yield
0.00%
-0.07%
9.88%
Debt
Debt current
203,460
234,111
443,452
Long-term debt
47,043
73,560
55,798
Deferred revenue
Other long-term liabilities
1,000
1,000
Net debt
123,052
171,282
162,337
Cash flow
Cash from operating activities
176,126
164,026
110,353
CAPEX
(11,358)
(2,491)
(28,560)
Cash from investing activities
(11,213)
(16,947)
(28,560)
Cash from financing activities
(169,551)
(345,737)
106,175
FCF
318,670
280,353
275,085
Balance
Cash
127,451
131,447
332,007
Long term investments
4,942
4,906
Excess cash
Stockholders' equity
238,375
216,982
202,401
Invested Capital
523,919
541,666
678,853
ROIC
56.99%
51.07%
69.67%
ROCE
64.95%
64.51%
60.86%
EV
Common stock shares outstanding
17,287
17,287
17,287
Price
143.20
-3.37%
148.20
21.48%
122.00
-8.13%
Market cap
2,475,498
-3.37%
2,561,933
21.48%
2,109,014
-7.92%
EV
2,598,550
2,733,215
2,276,786
EBITDA
340,271
390,586
443,707
EV/EBITDA
7.64
7.00
5.13
Interest
38,198
6,558
Interest/NOPBT
10.93%
1.59%