Loading...
XSTOEOLUb
Market cap104mUSD
Dec 23, Last price  
46.85SEK
1D
-1.78%
1Q
-7.23%
Jan 2017
89.68%
IPO
165.89%
Name

Eolus Vind AB (publ)

Chart & Performance

D1W1MN
XSTO:EOLUb chart
P/E
9.97
P/S
0.50
EPS
4.70
Div Yield, %
3.17%
Shrs. gr., 5y
—
Rev. gr., 5y
-9.25%
Revenues
2.36b
-9.87%
439,929,000730,969,0001,408,812,0001,628,966,0001,911,930,0001,204,945,000465,839,0001,502,137,000693,446,0001,065,668,0001,365,977,0002,031,911,0001,391,130,0002,614,000,0002,356,000,000
Net income
117m
P
51,929,00050,822,00099,037,000139,926,00031,992,000143,111,00010,964,00080,906,000-22,925,00025,317,000194,460,000132,876,000168,242,000-24,000,000117,000,000
CFO
-191m
L+96.91%
26,272,00010,022,000-134,869,000148,059,000-139,205,000447,748,000-487,767,000714,911,000134,190,00090,971,000241,724,000566,631,000-370,656,000-97,000,000-191,000,000
Dividend
May 17, 20242.25 SEK/sh
Earnings
Feb 13, 2025

Profile

Eolus Vind AB (publ) primarily engages in the development, establishment, and operation of facilities for renewable energy and energy storage in Sweden, Norway, Finland, the United States, Poland, and the Baltic states. The company operates through Project Development and Asset Management segments. It engages in the operation of wind turbines; and generation and sale of electricity. The company also offers asset management services to the owners of wind power facilities. In addition, it provides consultancy services, such as procurement, project management, wind resource assessment, noise impact assessment, and environmental impact assessment services. Eolus Vind AB (publ) was incorporated in 1990 and is headquartered in Hässleholm, Sweden.
URL
https://www.eolusvind.com/
IPO date
May 28, 2009
Employees
95
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
2,356,000
-9.87%
2,614,000
87.90%
Cost of revenue
2,184,000
2,578,000
Unusual Expense (Income)
NOPBT
172,000
36,000
NOPBT Margin
7.30%
1.38%
Operating Taxes
(8,000)
(16,000)
Tax Rate
NOPAT
180,000
52,000
Net income
117,000
-587.50%
(24,000)
-114.27%
Dividends
(37,000)
(50,000)
Dividend yield
1.41%
1.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
79,000
164,000
Long-term debt
240,000
28,000
Deferred revenue
Other long-term liabilities
75,000
65,000
Net debt
(249,000)
(433,000)
Cash flow
Cash from operating activities
(191,000)
(97,000)
CAPEX
(5,000)
(4,000)
Cash from investing activities
(33,000)
(3,000)
Cash from financing activities
153,000
32,000
FCF
310,000
(823,000)
Balance
Cash
568,000
625,000
Long term investments
Excess cash
450,200
494,300
Stockholders' equity
813,000
1,075,000
Invested Capital
978,800
1,016,700
ROIC
18.04%
5.11%
ROCE
12.02%
2.35%
EV
Common stock shares outstanding
24,907
24,907
Price
105.60
-14.63%
123.70
-19.36%
Market cap
2,630,179
-14.63%
3,080,996
-19.36%
EV
2,442,179
2,927,996
EBITDA
186,000
41,000
EV/EBITDA
13.13
71.41
Interest
16,000
17,000
Interest/NOPBT
9.30%
47.22%