XSTO
ENZY
Market cap73mUSD
May 28, Last price
2.93SEK
1D
-3.30%
1Q
99.32%
Jan 2017
12.32%
IPO
-44.68%
Name
Enzymatica AB (publ)
Chart & Performance
Profile
Enzymatica AB, a life science company, develops and sells medical devices for infection-related diseases. The company's product includes ColdZyme mouth spray, which prevents common cold and reduces the duration of illness. It also provides enzyme formulations. The company sells mouth spray under the ViruProtect brand in Denmark; STADAProtect brand in Germany; Psysiomer Stop Virus brand in France; and Zerinol Virus Defense brand in Italy. Enzymatica AB was incorporated in 2007 and is headquartered in Lund, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 45,575 -10.47% | 50,904 4.00% | 48,948 -14.49% | |||||||
Cost of revenue | 98,335 | 102,009 | 118,491 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (52,760) | (51,105) | (69,543) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (159) | 9 | (89) | |||||||
Tax Rate | ||||||||||
NOPAT | (52,601) | (51,114) | (69,454) | |||||||
Net income | (53,179) 6.94% | (49,728) -27.57% | (68,657) 51.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 159,262 | 74,662 | ||||||||
BB yield | -46.86% | -10.75% | ||||||||
Debt | ||||||||||
Debt current | 1,219 | 1,195 | ||||||||
Long-term debt | 20,083 | 22,560 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,022 | 1 | ||||||||
Net debt | (75,212) | 12,936 | (26,934) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (60,507) | (40,287) | (64,566) | |||||||
CAPEX | (393) | (730) | (3,717) | |||||||
Cash from investing activities | (393) | (730) | (3,717) | |||||||
Cash from financing activities | 127,653 | (1,388) | 87,366 | |||||||
FCF | (69,466) | (42,842) | (75,355) | |||||||
Balance | ||||||||||
Cash | 75,212 | 8,366 | 50,689 | |||||||
Long term investments | ||||||||||
Excess cash | 72,933 | 5,821 | 48,242 | |||||||
Stockholders' equity | (430,590) | (380,906) | ||||||||
Invested Capital | 177,391 | 525,277 | 529,514 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 215,123 | 177,634 | 154,302 | |||||||
Price | 1.58 -60.00% | 3.95 -12.22% | 4.50 -48.51% | |||||||
Market cap | 339,895 -51.56% | 701,653 1.05% | 694,359 -45.84% | |||||||
EV | 264,683 | 714,589 | 667,425 | |||||||
EBITDA | (52,760) | (44,597) | (61,766) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,906 | 2,089 | 997 | |||||||
Interest/NOPBT |