Loading...
XSTOELTEL
Market cap88mUSD
Dec 23, Last price  
6.30SEK
1D
-1.25%
1Q
-14.17%
Jan 2017
-81.74%
IPO
-84.20%
Name

Eltel AB

Chart & Performance

D1W1MN
XSTO:ELTEL chart
P/E
—
P/S
0.10
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-6.49%
Revenues
850m
+3.22%
1,011,400,0001,149,000,0001,153,700,0001,242,100,0001,254,900,0001,399,800,0001,329,900,0001,188,900,0001,087,600,000938,000,000812,600,000823,600,000850,100,000
Net income
-8m
L-46.98%
11,700,00010,600,00010,200,0009,500,00041,700,000-83,500,000-205,300,000-23,300,000-25,100,0004,700,0004,300,000-14,900,000-7,900,000
CFO
34m
+107.32%
26,100,00020,300,00038,100,00058,000,00036,400,000-8,300,000-65,200,0003,200,00051,400,00049,400,00022,300,00016,400,00034,000,000
Dividend
May 03, 20160.132459 SEK/sh
Earnings
May 14, 2025

Profile

Eltel AB (publ) provides technical services for the power and communication infrastructure networks in Sweden, Finland, Norway, Poland, Denmark, Germany, Lithuania, and internationally. The company builds, maintains, and upgrades power transmission systems, as well as supplies power distribution services. It also designs, plans, builds, installs, upgrades, operates, and services mobile and fixed networks. In addition, the company offers maintenance services, which comprise scheduled and corrective care services and connect services; upgrade and conversion services to recover and upgrade the condition or technology of an existing infrastructure network; and project delivery services, which include engineering and delivering customer specific network infrastructure projects. It provides its services to national transmission system operators, power distribution grids, telecom operators, and other communication network owners. The company was founded in 2001 is headquartered in Bromma, Sweden.
URL
https://www.eltelgroup.com/
IPO date
Feb 06, 2015
Employees
5,072
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
850,100
3.22%
823,600
1.35%
812,600
-13.37%
Cost of revenue
856,900
826,100
802,600
Unusual Expense (Income)
NOPBT
(6,800)
(2,500)
10,000
NOPBT Margin
1.23%
Operating Taxes
(10,300)
3,500
3,800
Tax Rate
38.00%
NOPAT
3,500
(6,000)
6,200
Net income
(7,900)
-46.98%
(14,900)
-446.51%
4,300
-8.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,300
107,200
92,800
Long-term debt
108,400
113,500
115,700
Deferred revenue
17,100
Other long-term liabilities
9,600
9,100
700
Net debt
153,200
172,100
175,600
Cash flow
Cash from operating activities
34,000
16,400
22,300
CAPEX
(4,400)
(4,100)
(4,400)
Cash from investing activities
(4,300)
(3,900)
(2,900)
Cash from financing activities
(52,300)
3,100
(13,700)
FCF
(4,200)
1,700
20,400
Balance
Cash
24,700
47,900
32,300
Long term investments
800
700
600
Excess cash
7,420
Stockholders' equity
(263,800)
(214,200)
(199,700)
Invested Capital
622,000
589,500
578,800
ROIC
0.58%
1.07%
ROCE
2.57%
EV
Common stock shares outstanding
156,737
156,789
156,729
Price
6.70
-19.28%
8.30
-46.79%
15.60
-30.67%
Market cap
1,050,136
-19.30%
1,301,351
-46.77%
2,444,972
-30.65%
EV
1,210,936
1,545,051
2,691,272
EBITDA
23,300
27,200
42,100
EV/EBITDA
51.97
56.80
63.93
Interest
12,600
7,600
4,600
Interest/NOPBT
46.00%