Loading...
XSTO
EAST
Market cap516mUSD
, Last price  
SEK
Name

Eastnine AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
0.06
Div Yield, %
—
Shrs. gr., 5y
33.20%
Rev. gr., 5y
-16.33%
Revenues
17m
P
3,466,000-155,676,000102,562,000134,480,000023,169,00042,855,000-31,797,0009,185,00016,160,00020,606,00019,820,00042,036,00044,424,00079,964,000117,594,000-70,258,00017,242,000
Net income
6m
P
3,965,000-151,124,00099,208,000114,656,000-153,201,00016,878,00024,712,000-33,846,0007,268,00013,303,00017,085,00015,641,00035,266,00036,155,00072,334,000108,560,000-72,048,0005,908,000
CFO
25m
+48.44%
6,4711,017,000-1,562,0002,937,000-11,221,000-6,604,0006,012,000-1,557,000-1,808,000-2,912,000-1,669,0001,817,0008,436,00010,960,00017,494,00019,550,00016,731,00024,835,000
Dividend
Nov 10, 20250.3 SEK/sh

Profile

Eastnine AB (publ) is a real estate investment firm. The firm seeks to make emerging growth investments. In the beginning of 2017 it shifted its focus from both public and unlisted equity investments to purely real estate, where it makes investments in direct and fund of fund stages. It may also invest in special situations on a selective basis. The firm invests in real estate sectors only. For real estate sector, it can also invest in land, real property, and other real estate assets. It primarily invests in Eastern Europe, Russia and other CIS countries including Ukraine, Kazakhstan, Belarus, Uzbekistan, Turkmenistan, Azerbaijan, Georgia, Armenia, Kyrgyzstan, Tajikistan, and Moldova; the Balkans; the Baltic States; and Central Europe. The firm can also make investments into future East Capital private equity funds and real estate funds as well as in existing and future East Capital alternative funds. It also has the possibility to make limited investments in East Capital's open-ended daily-traded funds. The firm is a long term active investor. The firm makes balance sheet investments. Eastnine AB (publ), formerly know as East Capital Explorer AB. was founded in November 2007 and is based in Stockholm, Sweden with additional office in Tallinn, Estonia, Vilnius, Lithuania, Riga, Latvia.
URL
https://www.eastnine.com/
IPO date
Nov 09, 2007
Employees
23
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,242
-124.54%
(70,258)
-159.75%
117,594
47.06%
Cost of revenue
4,330
995
1,261
Unusual Expense (Income)
NOPBT
12,912
(71,253)
116,333
NOPBT Margin
74.89%
101.42%
98.93%
Operating Taxes
6,685
(2,576)
4,516
Tax Rate
51.77%
3.88%
NOPAT
6,227
(68,677)
111,817
Net income
5,908
-108.20%
(72,048)
-166.37%
108,560
50.08%
Dividends
(8,290)
(6,599)
(6,413)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
329,098
Deferred revenue
Other long-term liabilities
(329,098)
Net debt
(32,913)
(131,874)
298,256
Cash flow
Cash from operating activities
24,835
16,731
19,550
CAPEX
(324,884)
(30)
(34)
Cash from investing activities
(324,884)
141,328
(108,264)
Cash from financing activities
202,586
(49,274)
79,281
FCF
9,583
(71,680)
117,453
Balance
Cash
31,185
128,620
19,820
Long term investments
1,728
3,254
11,022
Excess cash
32,051
135,387
24,962
Stockholders' equity
167,204
161,476
233,133
Invested Capital
950,586
577,734
812,028
ROIC
0.81%
16.70%
ROCE
1.31%
13.90%
EV
Common stock shares outstanding
89,012
89,013
22,226
Price
Market cap
EV
EBITDA
12,912
(71,062)
116,516
EV/EBITDA
Interest
14,795
13,586
9,374
Interest/NOPBT
114.58%
8.06%