Loading...
XSTO
DUNI
Market cap486mUSD
Jun 11, Last price  
98.70SEK
1D
-0.10%
1Q
-1.50%
Jan 2017
-21.04%
IPO
101.02%
Name

Duni AB

Chart & Performance

D1W1MN
XSTO:DUNI chart
No data to show
P/E
18.05
P/S
0.61
EPS
5.47
Div Yield, %
5.07%
Shrs. gr., 5y
—
Rev. gr., 5y
6.44%
Revenues
7.58b
-1.81%
5,964,000,0006,254,000,0003,985,000,0004,099,000,0004,220,000,0003,971,000,0003,807,000,0003,669,000,0003,803,000,0004,249,000,0004,200,000,0004,271,000,0004,441,000,0004,927,000,0005,547,000,0004,501,000,0005,062,000,0006,976,000,0007,718,000,0007,578,000,000
Net income
257m
-34.10%
-236,000,000-159,000,000571,000,000197,000,000336,000,000306,000,000261,000,000124,000,000267,000,000319,000,000350,000,000332,000,000329,000,000245,000,000269,000,0004,000,00076,000,000200,000,000390,000,000257,000,000
CFO
437m
-63.28%
82,000,000139,000,000264,000,000274,000,000626,000,000296,000,000362,000,000429,000,000463,000,000533,000,000623,000,000446,000,000449,000,000343,000,000665,000,000282,000,00066,000,00048,000,0001,190,000,000437,000,000
Dividend
Nov 10, 20252.5 SEK/sh
Earnings
Jul 10, 2025

Profile

Duni AB (publ) develops, manufactures, and sells concepts and products for the serving and packaging of meals. The company's products include napkins, table coverings, take away boxes and bowls, take away bags and wraps, plates, amuse bouche, cutlery, and cups and glasses; and candles, LED, dining accessories, accessories, duniform sealable packaging, hygiene, and gift bags and wrappings. It offers products of the set table through its brands Duni; and durable packaging and other products for take-away through BioPak brand. The company offers its products to hotels, restaurants, catering, and retail outlets; and fast food, café, and take-away. Duni AB (publ) was founded in 1949 and is headquartered in Malmö, Sweden.
URL
https://dunigroup.com/
IPO date
Nov 14, 2007
Employees
2,278
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,578,000
-1.81%
7,718,000
10.64%
6,976,000
37.81%
Cost of revenue
7,089,000
7,159,000
6,778,000
Unusual Expense (Income)
NOPBT
489,000
559,000
198,000
NOPBT Margin
6.45%
7.24%
2.84%
Operating Taxes
77,000
150,000
82,000
Tax Rate
15.75%
26.83%
41.41%
NOPAT
412,000
409,000
116,000
Net income
257,000
-34.10%
390,000
95.00%
200,000
163.16%
Dividends
(235,000)
(141,000)
Dividend yield
5.30%
2.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
342,000
393,000
Long-term debt
846,000
1,173,000
Deferred revenue
108,000
Other long-term liabilities
1,155,000
136,000
133,000
Net debt
(323,000)
652,000
1,122,000
Cash flow
Cash from operating activities
437,000
1,190,000
48,000
CAPEX
(216,000)
(150,000)
(131,000)
Cash from investing activities
(458,000)
(171,000)
208,000
Cash from financing activities
(144,000)
(893,000)
(298,000)
FCF
646,000
689,000
(390,000)
Balance
Cash
323,000
488,000
372,000
Long term investments
48,000
72,000
Excess cash
150,100
95,200
Stockholders' equity
2,350,000
2,300,000
2,060,000
Invested Capital
5,363,000
4,919,900
5,277,800
ROIC
8.01%
8.02%
2.34%
ROCE
9.12%
10.73%
3.54%
EV
Common stock shares outstanding
46,999
46,999
46,999
Price
94.30
-9.15%
103.80
20.42%
86.20
-26.20%
Market cap
4,432,006
-9.15%
4,878,500
20.42%
4,051,314
-26.20%
EV
4,803,006
6,090,500
5,703,314
EBITDA
489,000
834,000
476,000
EV/EBITDA
9.82
7.30
11.98
Interest
67,000
80,000
45,000
Interest/NOPBT
13.70%
14.31%
22.73%