Loading...
XSTO
DSNO
Market cap13mUSD
Jun 05, Last price  
0.13SEK
1D
-1.14%
1Q
-45.63%
IPO
-99.85%
Name

Desenio Group AB (publ)

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.15
EPS
Div Yield, %
Shrs. gr., 5y
1.27%
Rev. gr., 5y
7.50%
Revenues
856m
-11.48%
596,500,0001,291,000,0001,227,200,000964,900,000967,200,000856,200,000
Net income
-22m
L-92.29%
85,600,000-100,000,00057,200,000-22,400,000-284,200,000-21,900,000
CFO
-17m
L
142,200,000253,600,00026,300,00025,300,00043,600,000-16,800,000
Earnings
Jul 13, 2025

Profile

Desenio Group AB (publ), an online-based direct-to-consumer company, provides affordable wall art in Europe and North America. It offers approximately 9,000 designs of posters and prints, as well as wall calendars, frames and accessories, mat boards, picture ledges, art clips, phone covers, and tote bags through 44 websites in 35 countries. The company was founded in 2010 and is based in Stockholm, Sweden.
IPO date
Feb 25, 2021
Employees
127
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
856,200
-11.48%
967,200
0.24%
964,900
-21.37%
Cost of revenue
751,400
891,300
903,500
Unusual Expense (Income)
NOPBT
104,800
75,900
61,400
NOPBT Margin
12.24%
7.85%
6.36%
Operating Taxes
15,100
10,600
7,800
Tax Rate
14.41%
13.97%
12.70%
NOPAT
89,700
65,300
53,600
Net income
(21,900)
-92.29%
(284,200)
1,168.75%
(22,400)
-139.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,700
16,500
19,600
Long-term debt
81,700
114,900
1,206,800
Deferred revenue
Other long-term liabilities
88,400
(100)
Net debt
(14,200)
(25,300)
1,063,500
Cash flow
Cash from operating activities
(16,800)
43,600
25,300
CAPEX
(300)
(2,100)
(17,900)
Cash from investing activities
1,300
(1,800)
(36,600)
Cash from financing activities
(18,900)
(47,600)
(13,200)
FCF
147,000
1,045,100
41,800
Balance
Cash
115,600
149,900
155,700
Long term investments
6,800
7,200
Excess cash
72,790
108,340
114,655
Stockholders' equity
(342,200)
(57,500)
Invested Capital
71,500
361,700
1,440,500
ROIC
41.41%
7.25%
3.76%
ROCE
146.57%
70.34%
4.15%
EV
Common stock shares outstanding
149,083
149,083
147,108
Price
0.35
-24.62%
0.46
-84.31%
2.93
-87.94%
Market cap
51,583
-24.62%
68,429
-84.10%
430,437
-88.15%
EV
37,383
43,129
1,493,937
EBITDA
104,800
131,900
114,500
EV/EBITDA
0.36
0.33
13.05
Interest
124,700
108,900
79,500
Interest/NOPBT
118.99%
143.48%
129.48%