Loading...
XSTO
DOM
Market cap1.16bUSD
Apr 24, Last price  
34.80SEK
1D
7.44%
1Q
-33.55%
Jan 2017
-47.39%
IPO
-35.96%
Name

Dometic Group AB (publ)

Chart & Performance

D1W1MN
XSTO:DOM chart
No data to show
P/E
P/S
0.45
EPS
Div Yield, %
5.39%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
5.88%
Revenues
24.62b
-11.36%
7,922,000,0007,808,000,0008,806,000,00011,486,000,00012,388,000,00014,044,000,00018,274,000,00018,503,000,00016,207,000,00021,516,000,00029,764,000,00027,775,000,00024,620,000,000
Net income
-2.30b
L
-91,000,000392,000,000-828,000,0001,032,000,0001,362,000,0001,495,000,0001,576,000,0001,325,000,000451,000,0001,726,000,0001,784,000,0001,332,000,000-2,303,000,000
CFO
3.87b
-5.45%
828,000,000696,000,000940,000,0001,541,000,0001,414,000,0001,928,000,0002,725,000,0003,553,000,0002,060,000,0001,153,000,0001,869,000,0004,092,000,0003,869,000,000
Dividend
Apr 16, 20251.3 SEK/sh
Earnings
Jul 16, 2025

Profile

Dometic Group AB (publ), together with its subsidiaries, provides solutions for mobile living in the areas of food and beverage, climate, power and control, safety and security, and hygiene and sanitation in the Americas, Germany, Australia, the United Kingdom, France, Italy, Sweden, the Netherlands, Canada, and internationally. The company offers climate control products, such as air conditioners, awnings, blinds, windows and doors, ventilation products, heaters, furnaces, and patio rooms and tents; food and beverage products, including refrigerators, cool boxes, cooking products, and accessories; and safety and security products comprising carbon monoxide detectors, security locks, safety handrails, safes, alarm systems, and gas detectors, as well as driving support accessories. It also provides power and control solutions, which include energy and lighting, marine control, and marine steering systems products, and control devices, as well as related accessories; and hygiene and sanitation products, such as toilets, pumps, hoses, bio-degradable cleaners, and smart electronic controls, as well as related accessories. In addition, the company offers vessel controls, and fuel and system integration systems to the leisure marine industry; and marine blinds, screens, and soft furnishings for the leisure marine and yacht segments. Dometic Group AB (publ) provides its products for use in recreational vehicles, pleasure boats, workboats, trucks, cars, and others. The company was founded in 1922 and is headquartered in Solna, Sweden.
IPO date
Nov 25, 2015
Employees
8,045
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,620,000
-11.36%
27,775,000
-6.68%
29,764,000
38.33%
Cost of revenue
22,032,000
25,016,000
25,975,000
Unusual Expense (Income)
NOPBT
2,588,000
2,759,000
3,789,000
NOPBT Margin
10.51%
9.93%
12.73%
Operating Taxes
332,000
551,000
654,000
Tax Rate
12.83%
19.97%
17.26%
NOPAT
2,256,000
2,208,000
3,135,000
Net income
(2,303,000)
-272.90%
1,332,000
-25.34%
1,784,000
3.36%
Dividends
(607,000)
(415,000)
(783,000)
Dividend yield
3.65%
1.44%
3.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,831,000
388,000
3,690,000
Long-term debt
16,952,000
20,155,000
17,135,000
Deferred revenue
939,000
Other long-term liabilities
953,000
1,691,000
872,000
Net debt
15,570,000
16,171,000
16,354,000
Cash flow
Cash from operating activities
3,869,000
4,092,000
1,869,000
CAPEX
(379,000)
(628,000)
(593,000)
Cash from investing activities
(519,000)
(1,165,000)
(1,426,000)
Cash from financing activities
(3,545,000)
(3,685,000)
(570,000)
FCF
3,292,000
2,468,000
1,906,000
Balance
Cash
4,213,000
4,348,000
4,399,000
Long term investments
24,000
72,000
Excess cash
2,982,000
2,983,250
2,982,800
Stockholders' equity
11,215,000
11,638,000
Invested Capital
44,042,000
42,199,750
43,742,200
ROIC
5.23%
5.14%
7.52%
ROCE
5.49%
5.73%
7.60%
EV
Common stock shares outstanding
319,500
319,500
319,500
Price
52.00
-42.30%
90.12
33.95%
67.28
-43.44%
Market cap
16,614,000
-42.30%
28,793,339
33.95%
21,495,959
-41.64%
EV
32,184,000
44,964,339
37,849,959
EBITDA
6,098,000
4,281,000
5,266,000
EV/EBITDA
5.28
10.50
7.19
Interest
998,000
1,021,000
604,000
Interest/NOPBT
38.56%
37.01%
15.94%