Loading...
XSTO
DIST
Market cap2mUSD
May 30, Last price  
0.70SEK
1D
0.57%
1Q
-76.98%
Jan 2017
-98.56%
IPO
-94.54%
Name

DistIT AB

Chart & Performance

D1W1MN
P/E
P/S
0.01
EPS
Div Yield, %
Shrs. gr., 5y
13.51%
Rev. gr., 5y
-7.05%
Revenues
1.62b
-23.44%
583,267,000411,042,000494,429,0001,021,331,0001,390,933,0001,575,328,0001,542,312,0001,780,576,0002,272,072,0002,330,922,0002,353,907,0002,520,230,0002,558,530,0002,112,614,9991,617,500,000
Net income
-39m
L-90.59%
20,011,00012,781,0004,434,00013,103,00035,937,00042,066,000423,435,00036,481,00040,180,000-3,239,00056,122,00043,464,000-16,507,000-418,554,000-39,400,000
CFO
42m
-25.59%
0023,417,000-41,522,00015,825,00041,538,000-30,276,00011,445,00070,247,000-9,753,00090,614,000-97,057,00059,360,00055,905,00041,600,000
Dividend
Apr 18, 20232 SEK/sh
Earnings
Aug 13, 2025

Profile

DistIT AB (publ) sells accessories for IT, mobility, home electronics, network, and data communications in the Nordic and Baltic countries. The company supplies audio and video equipment, and IT products and consumer electronics, as well as provides added value services. It sells its products through a network of home electronics chains, discount stores, specialty retailers, grocery stores, telecoms, e-commerce, consultants, and office warehouse channels for business customers and consumers. The company was formerly known as Deltaco AB. DistIT AB (publ) was founded in 1991 and is based in Älvsjö, Sweden.
IPO date
Apr 19, 2011
Employees
260
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,617,500
-23.44%
2,112,615
-17.43%
2,558,530
1.52%
Cost of revenue
1,288,100
1,722,304
2,283,259
Unusual Expense (Income)
NOPBT
329,400
390,311
275,271
NOPBT Margin
20.36%
18.48%
10.76%
Operating Taxes
2,900
3,017
513
Tax Rate
0.88%
0.77%
0.19%
NOPAT
326,500
387,294
274,758
Net income
(39,400)
-90.59%
(418,554)
2,435.62%
(16,507)
-137.98%
Dividends
(28,081)
Dividend yield
20.05%
Proceeds from repurchase of equity
200
98,268
1,491
BB yield
-0.33%
-70.18%
-0.25%
Debt
Debt current
318,700
80,458
94,434
Long-term debt
18,500
334,221
344,654
Deferred revenue
Other long-term liabilities
33,400
127,762
139,067
Net debt
289,200
382,406
390,178
Cash flow
Cash from operating activities
41,600
55,905
59,360
CAPEX
(3,100)
(900)
(31,679)
Cash from investing activities
15,200
(57,944)
(36,756)
Cash from financing activities
(40,900)
(11,772)
(16,572)
FCF
565,928
431,765
334,967
Balance
Cash
48,000
30,198
46,207
Long term investments
2,075
2,703
Excess cash
Stockholders' equity
(175,900)
(356,584)
272,618
Invested Capital
722,400
1,107,144
1,067,909
ROIC
35.69%
35.61%
25.57%
ROCE
59.86%
51.60%
25.59%
EV
Common stock shares outstanding
28,081
23,734
17,005
Price
2.19
-62.88%
5.90
-83.14%
35.00
-69.30%
Market cap
61,497
-56.08%
140,032
-76.47%
595,187
-67.02%
EV
350,697
522,438
985,437
EBITDA
329,400
421,717
304,570
EV/EBITDA
1.06
1.24
3.24
Interest
42,507
32,751
Interest/NOPBT
10.89%
11.90%