Loading...
XSTODIST
Market cap5mUSD
Dec 23, Last price  
2.16SEK
1D
-1.82%
1Q
-53.75%
Jan 2017
-95.56%
IPO
-83.21%
Name

DistIT AB

Chart & Performance

D1W1MN
XSTO:DIST chart
P/E
—
P/S
0.03
EPS
—
Div Yield, %
46.30%
Shrs. gr., 5y
14.08%
Rev. gr., 5y
-1.44%
Revenues
2.11b
-17.43%
583,267,000411,042,000494,429,0001,021,331,0001,390,933,0001,575,328,0001,542,312,0001,780,576,0002,272,072,0002,330,922,0002,353,907,0002,520,230,0002,558,530,0002,112,614,999
Net income
-419m
L+2,435.62%
20,011,00012,781,0004,434,00013,103,00035,937,00042,066,000423,435,00036,481,00040,180,000-3,239,00056,122,00043,464,000-16,507,000-418,554,000
CFO
56m
-5.82%
0023,417,000-41,522,00015,825,00041,538,000-30,276,00011,445,00070,247,000-9,753,00090,614,000-97,057,00059,360,00055,905,000
Dividend
Apr 18, 20232 SEK/sh
Earnings
Feb 20, 2025

Profile

DistIT AB (publ) sells accessories for IT, mobility, home electronics, network, and data communications in the Nordic and Baltic countries. The company supplies audio and video equipment, and IT products and consumer electronics, as well as provides added value services. It sells its products through a network of home electronics chains, discount stores, specialty retailers, grocery stores, telecoms, e-commerce, consultants, and office warehouse channels for business customers and consumers. The company was formerly known as Deltaco AB. DistIT AB (publ) was founded in 1991 and is based in Älvsjö, Sweden.
URL
https://distit.se/
IPO date
Apr 19, 2011
Employees
260
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,112,615
-17.43%
2,558,530
1.52%
2,520,230
7.07%
Cost of revenue
1,722,304
2,283,259
2,191,327
Unusual Expense (Income)
NOPBT
390,311
275,271
328,903
NOPBT Margin
18.48%
10.76%
13.05%
Operating Taxes
3,017
513
14,686
Tax Rate
0.77%
0.19%
4.47%
NOPAT
387,294
274,758
314,217
Net income
(418,554)
2,435.62%
(16,507)
-137.98%
43,464
-22.55%
Dividends
(28,081)
(24,564)
Dividend yield
20.05%
1.36%
Proceeds from repurchase of equity
98,268
1,491
4,218
BB yield
-70.18%
-0.25%
-0.23%
Debt
Debt current
80,458
94,434
96,208
Long-term debt
334,221
344,654
356,838
Deferred revenue
133,252
Other long-term liabilities
127,762
139,067
22
Net debt
382,406
390,178
414,540
Cash flow
Cash from operating activities
55,905
59,360
(97,057)
CAPEX
(900)
(31,679)
(18,447)
Cash from investing activities
(57,944)
(36,756)
(81,375)
Cash from financing activities
(11,772)
(16,572)
157,298
FCF
431,765
334,967
145,746
Balance
Cash
30,198
46,207
35,642
Long term investments
2,075
2,703
2,864
Excess cash
Stockholders' equity
(356,584)
272,618
295,321
Invested Capital
1,107,144
1,067,909
1,080,783
ROIC
35.61%
25.57%
37.32%
ROCE
51.60%
25.59%
30.09%
EV
Common stock shares outstanding
23,734
17,005
15,832
Price
5.90
-83.14%
35.00
-69.30%
114.00
140.51%
Market cap
140,032
-76.47%
595,187
-67.02%
1,804,835
155.48%
EV
522,438
985,437
2,222,035
EBITDA
421,717
304,570
351,136
EV/EBITDA
1.24
3.24
6.33
Interest
42,507
32,751
19,916
Interest/NOPBT
10.89%
11.90%
6.06%