Loading...
XSTODIAH
Market cap4mUSD
Dec 23, Last price  
6.94SEK
1D
5.15%
1Q
-20.78%
Jan 2017
-40.66%
IPO
-49.54%
Name

Diadrom Holding AB

Chart & Performance

D1W1MN
XSTO:DIAH chart
P/E
7.41
P/S
0.64
EPS
0.94
Div Yield, %
18.73%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
6.41%
Revenues
79m
+11.37%
33,821,00025,747,00034,882,00047,743,00056,287,00057,020,00053,708,00045,947,00046,563,00061,572,00057,780,00060,768,00038,818,00053,070,00070,773,00078,820,000
Net income
7m
-31.88%
3,334,0003,129,0005,653,0007,747,00010,094,0007,488,0007,130,0003,980,0005,460,0007,289,0005,509,0006,592,0001,563,0007,190,00010,015,0006,822,000
CFO
8m
+21.47%
-74,0006,123,0002,134,0007,282,00010,088,0009,922,0007,272,0005,407,0005,407,0003,461,0008,932,0008,612,0003,287,0009,925,0006,763,0008,215,000
Dividend
Mar 27, 20240.75 SEK/sh

Profile

Diadrom Holding AB (publ), a consultancy company, focuses on the diagnostics of products with embedded software. The company provides Diadrom Autotech Bootloader that handles setup of the embedded system and module replacement software; Diagnostic Communication Stack, an embedded software component designed to handle the on-board communication of ECUs together with basic diagnostics in a modern vehicle; Diadrom Encrypt, an embedded software component that implements customer specific cyber security concepts; Diadrom Dolphin, a tool for automated software verification; and Diag Studio, an off-board diagnostics product suit. It serves automotive, industrial machinery, defense, security, and public transport sectors. The company was founded in 1999 and is headquartered in Gothenburg, Sweden.
URL
https://diadrom.se/
IPO date
Jun 01, 2007
Employees
69
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
78,820
11.37%
70,773
33.36%
53,070
36.71%
Cost of revenue
49,631
58,323
43,929
Unusual Expense (Income)
NOPBT
29,189
12,450
9,141
NOPBT Margin
37.03%
17.59%
17.22%
Operating Taxes
1,925
2,727
1,958
Tax Rate
6.59%
21.90%
21.42%
NOPAT
27,264
9,723
7,183
Net income
6,822
-31.88%
10,015
39.29%
7,190
360.01%
Dividends
(9,466)
(6,918)
(10,194)
Dividend yield
11.59%
6.33%
10.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
3,756
Net debt
(9,801)
(12,627)
(13,504)
Cash flow
Cash from operating activities
8,215
6,763
9,925
CAPEX
(1,575)
(722)
(432)
Cash from investing activities
(1,575)
(722)
(432)
Cash from financing activities
(9,466)
(6,918)
(10,194)
FCF
47,363
(14,688)
8,087
Balance
Cash
9,801
12,627
13,504
Long term investments
Excess cash
5,860
9,088
10,850
Stockholders' equity
1,820
37,562
31,368
Invested Capital
15,228
8,902
4,980
ROIC
225.98%
140.09%
131.62%
ROCE
171.22%
69.21%
57.74%
EV
Common stock shares outstanding
7,257
7,282
7,282
Price
11.25
-25.00%
15.00
7.53%
13.95
78.39%
Market cap
81,646
-25.25%
109,225
7.53%
101,579
78.39%
EV
71,845
96,598
88,075
EBITDA
29,703
12,723
9,344
EV/EBITDA
2.42
7.59
9.43
Interest
4
29
10
Interest/NOPBT
0.01%
0.23%
0.11%