Loading...
XSTO
DIAH
Market cap6mUSD
May 02, Last price  
8.00SEK
1D
-1.23%
1Q
-9.30%
Jan 2017
-31.59%
IPO
-41.83%
Name

Diadrom Holding AB

Chart & Performance

D1W1MN
P/E
—
P/S
0.90
EPS
—
Div Yield, %
9.38%
Shrs. gr., 5y
—
Rev. gr., 5y
1.28%
Revenues
65m
-17.86%
33,821,00025,747,00034,882,00047,743,00056,287,00057,020,00053,708,00045,947,00046,563,00061,572,00057,780,00060,768,00038,818,00053,070,00070,773,00078,820,00064,744,000
Net income
-3m
L
3,334,0003,129,0005,653,0007,747,00010,094,0007,488,0007,130,0003,980,0005,460,0007,289,0005,509,0006,592,0001,563,0007,190,00010,015,0006,822,000-2,902,000
CFO
4m
-51.66%
-74,0006,123,0002,134,0007,282,00010,088,0009,922,0007,272,0005,407,0005,407,0003,461,0008,932,0008,612,0003,287,0009,925,0006,763,0008,215,0003,971,000
Dividend
Mar 27, 20240.75 SEK/sh

Profile

Diadrom Holding AB (publ), a consultancy company, focuses on the diagnostics of products with embedded software. The company provides Diadrom Autotech Bootloader that handles setup of the embedded system and module replacement software; Diagnostic Communication Stack, an embedded software component designed to handle the on-board communication of ECUs together with basic diagnostics in a modern vehicle; Diadrom Encrypt, an embedded software component that implements customer specific cyber security concepts; Diadrom Dolphin, a tool for automated software verification; and Diag Studio, an off-board diagnostics product suit. It serves automotive, industrial machinery, defense, security, and public transport sectors. The company was founded in 1999 and is headquartered in Gothenburg, Sweden.
URL
https://diadrom.se/
IPO date
Jun 01, 2007
Employees
69
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
64,744
-17.86%
78,820
11.37%
70,773
33.36%
Cost of revenue
49,631
58,323
Unusual Expense (Income)
NOPBT
64,744
29,189
12,450
NOPBT Margin
100.00%
37.03%
17.59%
Operating Taxes
1,925
2,727
Tax Rate
6.59%
21.90%
NOPAT
64,744
27,264
9,723
Net income
(2,902)
-142.54%
6,822
-31.88%
10,015
39.29%
Dividends
(5,461)
(9,466)
(6,918)
Dividend yield
11.03%
11.59%
6.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
3,756
Net debt
(8,311)
(9,801)
(12,627)
Cash flow
Cash from operating activities
3,971
8,215
6,763
CAPEX
(1,575)
(722)
Cash from investing activities
(1,575)
(722)
Cash from financing activities
(5,461)
(9,466)
(6,918)
FCF
70,694
47,363
(14,688)
Balance
Cash
8,311
9,801
12,627
Long term investments
Excess cash
5,074
5,860
9,088
Stockholders' equity
1,820
1,820
37,562
Invested Capital
6,865
15,228
8,902
ROIC
586.10%
225.98%
140.09%
ROCE
745.47%
171.22%
69.21%
EV
Common stock shares outstanding
7,282
7,257
7,282
Price
6.80
-39.56%
11.25
-25.00%
15.00
7.53%
Market cap
49,515
-39.35%
81,646
-25.25%
109,225
7.53%
EV
41,204
71,845
96,598
EBITDA
64,744
29,703
12,723
EV/EBITDA
0.64
2.42
7.59
Interest
42
4
29
Interest/NOPBT
0.06%
0.01%
0.23%