XSTOCTM
Market cap28mUSD
Dec 20, Last price
4.20SEK
1D
0.00%
1Q
-40.85%
Jan 2017
-95.20%
IPO
-89.37%
Name
Catena Media PLC
Chart & Performance
Profile
Catena Media plc, together with its subsidiaries, provides lead generation and related services for operators of online casino, sports betting, and financial trading platforms. It operates through three segments: Casino, Sports, and Financial Trading. The Casino segment provides content, insights, and offers that connects people interested in slots, poker, blackjack, and other casino games with selected platform operators. The Sports segment publishes targeted content, as well as background on sports teams, individuals, and fixtures that informs sports, fantasy sports, and esports betting fans and helps to choose the right offers from online operators. The Financial Trading segment provides content on financial investing in markets, such as equities, foreign exchange, and cryptocurrencies. It also owns and develops websites and media platforms, which attract visitors through traffic and paid marketing. The company operates in Africa, Asia, the Middle East, Europe, Latin America, North America, and Oceania. Catena Media plc was founded in 2008 and is headquartered in Gzira, Malta.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 76,748 -30.30% | 110,116 -19.10% | 136,112 28.42% | |||||||
Cost of revenue | 16,417 | 15,124 | 19,657 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 60,331 | 94,992 | 116,455 | |||||||
NOPBT Margin | 78.61% | 86.27% | 85.56% | |||||||
Operating Taxes | 186 | 604 | 1,396 | |||||||
Tax Rate | 0.31% | 0.64% | 1.20% | |||||||
NOPAT | 60,145 | 94,388 | 115,059 | |||||||
Net income | (38,236) -249.26% | 25,617 -457.33% | (7,169) -157.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,141) | (8,596) | (10,571) | |||||||
BB yield | 0.34% | 0.42% | 0.18% | |||||||
Debt | ||||||||||
Debt current | 26,163 | 8,505 | 10,271 | |||||||
Long-term debt | 31,996 | 68,407 | 81,131 | |||||||
Deferred revenue | 4,430 | |||||||||
Other long-term liabilities | 2,058 | 4,038 | 8,943 | |||||||
Net debt | 18,709 | 53,045 | 64,443 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,036 | 56,385 | 65,803 | |||||||
CAPEX | (127) | (29,514) | (43,358) | |||||||
Cash from investing activities | 34,345 | (30,915) | (43,358) | |||||||
Cash from financing activities | (34,881) | (27,663) | (24,176) | |||||||
FCF | 74,305 | 60,921 | 131,609 | |||||||
Balance | ||||||||||
Cash | 38,510 | 23,867 | 26,959 | |||||||
Long term investments | 940 | |||||||||
Excess cash | 35,613 | 18,361 | 20,153 | |||||||
Stockholders' equity | 1,736 | 116,608 | 114,261 | |||||||
Invested Capital | 233,097 | 284,357 | 309,618 | |||||||
ROIC | 23.25% | 31.78% | 37.34% | |||||||
ROCE | 25.60% | 30.93% | 34.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 75,682 | 107,342 | 110,477 | |||||||
Price | 12.38 -35.03% | 19.06 -63.86% | 52.72 88.29% | |||||||
Market cap | 936,947 -54.19% | 2,045,407 -64.88% | 5,824,324 101.23% | |||||||
EV | 955,656 | 2,098,452 | 5,888,767 | |||||||
EBITDA | 71,550 | 107,005 | 127,121 | |||||||
EV/EBITDA | 13.36 | 19.61 | 46.32 | |||||||
Interest | 5,566 | 4,757 | 4,637 | |||||||
Interest/NOPBT | 9.23% | 5.01% | 3.98% |