Loading...
XSTO
CINT
Market cap278mUSD
Jun 09, Last price  
7.53SEK
1D
0.80%
1Q
9.13%
IPO
-91.84%
Name

Cint Group AB (publ)

Chart & Performance

D1W1MN
P/E
P/S
1.47
EPS
Div Yield, %
Shrs. gr., 5y
8.99%
Rev. gr., 5y
18.23%
Revenues
166m
-94.57%
52,798,00071,951,00098,284,000138,925,000295,188,0003,059,073,328166,195,000
Net income
-12m
L-97.35%
-1,465,000-3,302,0002,886,000-3,218,000-352,913,000-448,213,000-11,862,000
CFO
15m
-25.04%
1,556,000-3,130,00012,395,000-37,921,0006,715,00020,383,26315,280,000

Profile

Cint Group AB (publ) provides software solutions for digital insights gathering. Its platform automates the insights gathering process and enables companies gain access to insights for digital survey-based research. The company's platform solutions include Access by Cint, a solution to reach survey panelists worldwide and assess the costs and feasibility of clients' projects; Access Pro by Cint, a solution to combine open, private, and proprietary panel exchanges to achieve sample configurations; Access Enterprise by Cint, a solution to run research and sample management operation, and scale and manage multiple online panel sources; and Track by Cint, a solution to continuously measure and monitor the health of clients' brands. Its platform solutions also include Connect by Cint, a solution that connects digital interactions with real-time surveying to explore audience segments to enhance advertising effectiveness; Buyer API, an automated solution for data collection and fieldwork process; Supplier API, a solution to connect audiences to survey opportunities from the customer base worldwide; and Engage by Cint, an online panel community solution. The company provides solutions in the areas of sample and project management, advertising effectiveness management, audience management and monetization, and enterprise transformation. It serves insight-driven companies worldwide. The company was founded in 1998 and is headquartered in Stockholm, Sweden.
IPO date
Feb 19, 2021
Employees
817
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
166,195
-94.57%
3,059,073
936.31%
295,188
112.48%
Cost of revenue
133,489
2,960,749
162,513
Unusual Expense (Income)
NOPBT
32,706
98,324
132,675
NOPBT Margin
19.68%
3.21%
44.95%
Operating Taxes
(8,010)
(113,588)
(9,621)
Tax Rate
NOPAT
40,716
211,912
142,296
Net income
(11,862)
-97.35%
(448,213)
27.00%
(352,913)
10,866.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
881
BB yield
-0.01%
Debt
Debt current
15,816
14,070
2,346
Long-term debt
97,463
100,068
121,442
Deferred revenue
Other long-term liabilities
180
(1,000)
Net debt
86,871
60,436
49,725
Cash flow
Cash from operating activities
15,280
20,383
6,715
CAPEX
(153)
(217,720)
(18,065)
Cash from investing activities
(18,389)
(247,732)
(18,065)
Cash from financing activities
(9,782)
(2,647)
(2,046)
FCF
(920,192)
1,152,543
126,730
Balance
Cash
26,408
38,862
62,609
Long term investments
14,840
11,454
Excess cash
18,098
59,303
Stockholders' equity
(810,165)
(8,924,372)
39,885
Invested Capital
1,291,172
8,361,617
926,444
ROIC
0.84%
4.56%
13.07%
ROCE
6.09%
12.76%
EV
Common stock shares outstanding
212,982
212,977
212,977
Price
12.66
9.04%
11.61
-72.28%
41.88
-70.99%
Market cap
2,696,350
9.05%
2,472,658
-72.28%
8,919,460
-53.73%
EV
2,783,221
2,533,095
8,969,185
EBITDA
32,706
473,429
176,987
EV/EBITDA
85.10
5.35
50.68
Interest
10,599
9,812
5,088
Interest/NOPBT
32.41%
9.98%
3.83%