Loading...
XSTO
CFISH
Market cap5mUSD
May 02, Last price  
0.95SEK
1D
9.83%
1Q
9.83%
Jan 2017
-94.73%
IPO
-96.89%
Name

Crunchfish AB

Chart & Performance

D1W1MN
P/E
—
P/S
18.63
EPS
—
Div Yield, %
—
Shrs. gr., 5y
16.84%
Rev. gr., 5y
-27.42%
Revenues
3m
+196.92%
3,021,8763,225,7713,594,3282,689,7973,203,4333,509,94614,564,83410,883,3653,956,6656,186,821987,8342,933,125
Net income
-27m
L-46.20%
-16,705,763-16,071,535-9,947,808-12,534,109-20,812,341-21,830,823-24,404,818-25,443,652-40,895,186-25,896,730-49,304,600-26,525,780
CFO
-22m
L-11.52%
00-8,738,678-13,196,906-14,664,342-16,426,431-17,301,180-12,944,825-19,385,732-16,852,705-24,912,043-22,042,605

Profile

Crunchfish AB (publ) develops and offers technology solutions. The company develops Digital Cash online, which provides payment availability and load balancing to banks, mobile operators, and payment services; and Digital Cash offline that is integrated with Digital Cash online. It also develops and offers Gesture Interaction, which is a touchless interaction that enable users to interact with devices without touching displays or physical buttons. Crunchfish AB (publ) was incorporated in 2010 and is headquartered in Malmö, Sweden.
URL
https://www.crunchfish.com/
IPO date
Nov 11, 2016
Employees
22
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,933
196.92%
988
-84.03%
6,187
56.36%
Cost of revenue
10,541
12,884
14,097
Unusual Expense (Income)
NOPBT
(7,608)
(11,896)
(7,910)
NOPBT Margin
Operating Taxes
79
1,866
Tax Rate
NOPAT
(7,687)
(11,896)
(9,777)
Net income
(26,526)
-46.20%
(49,305)
90.39%
(25,897)
-36.68%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,479
42,837
26,958
BB yield
-30.53%
-18.07%
-4.20%
Debt
Debt current
203
460
383
Long-term debt
1,712
2,375
383
Deferred revenue
Other long-term liabilities
2,298
Net debt
(15,361)
(27,958)
(28,594)
Cash flow
Cash from operating activities
(22,043)
(24,912)
(16,853)
CAPEX
(12,708)
(1,233)
(13,616)
Cash from investing activities
(12,708)
(17,707)
(13,616)
Cash from financing activities
21,252
43,871
26,781
FCF
(7,143)
(12,810)
(9,616)
Balance
Cash
17,276
30,725
29,293
Long term investments
67
69
Excess cash
17,130
30,743
29,052
Stockholders' equity
2,645
(266,231)
(217,230)
Invested Capital
45,475
319,910
275,954
ROIC
ROCE
EV
Common stock shares outstanding
59,630
33,865
32,098
Price
1.18
-83.14%
7.00
-65.00%
20.00
-19.68%
Market cap
70,363
-70.32%
237,056
-63.07%
641,965
-12.60%
EV
55,002
209,098
613,371
EBITDA
(7,608)
(11,573)
(1,772)
EV/EBITDA
Interest
214
144
20
Interest/NOPBT