Loading...
XSTOCFISH
Market cap8mUSD
Dec 23, Last price  
1.13SEK
1D
-1.74%
1Q
-48.87%
Jan 2017
-93.73%
IPO
-96.30%
Name

Crunchfish AB

Chart & Performance

D1W1MN
XSTO:CFISH chart
P/E
—
P/S
90.71
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.96%
Rev. gr., 5y
-22.40%
Revenues
988k
-84.03%
3,021,8763,225,7713,594,3282,689,7973,203,4333,509,94614,564,83410,883,3653,956,6656,186,821987,834
Net income
-49m
L+90.39%
-16,705,763-16,071,535-9,947,808-12,534,109-20,812,341-21,830,823-24,404,818-25,443,652-40,895,186-25,896,730-49,304,600
CFO
-25m
L+47.82%
00-8,738,678-13,196,906-14,664,342-16,426,431-17,301,180-12,944,825-19,385,732-16,852,705-24,912,043

Profile

Crunchfish AB (publ) develops and offers technology solutions. The company develops Digital Cash online, which provides payment availability and load balancing to banks, mobile operators, and payment services; and Digital Cash offline that is integrated with Digital Cash online. It also develops and offers Gesture Interaction, which is a touchless interaction that enable users to interact with devices without touching displays or physical buttons. Crunchfish AB (publ) was incorporated in 2010 and is headquartered in Malmö, Sweden.
URL
https://www.crunchfish.com/
IPO date
Nov 11, 2016
Employees
22
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
988
-84.03%
6,187
56.36%
3,957
-63.64%
Cost of revenue
12,884
14,097
32,610
Unusual Expense (Income)
NOPBT
(11,896)
(7,910)
(28,653)
NOPBT Margin
Operating Taxes
1,866
2,427
Tax Rate
NOPAT
(11,896)
(9,777)
(31,080)
Net income
(49,305)
90.39%
(25,897)
-36.68%
(40,895)
60.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
42,837
26,958
59,474
BB yield
-18.07%
-4.20%
-8.10%
Debt
Debt current
460
383
561
Long-term debt
2,375
383
561
Deferred revenue
Other long-term liabilities
2,298
Net debt
(27,958)
(28,594)
(31,771)
Cash flow
Cash from operating activities
(24,912)
(16,853)
(19,386)
CAPEX
(1,233)
(13,616)
(14,342)
Cash from investing activities
(17,707)
(13,616)
(15,837)
Cash from financing activities
43,871
26,781
59,245
FCF
(12,810)
(9,616)
(30,512)
Balance
Cash
30,725
29,293
32,756
Long term investments
67
69
137
Excess cash
30,743
29,052
32,694
Stockholders' equity
(266,231)
(217,230)
(193,297)
Invested Capital
319,910
275,954
248,546
ROIC
ROCE
EV
Common stock shares outstanding
33,865
32,098
29,499
Price
7.00
-65.00%
20.00
-19.68%
24.90
56.80%
Market cap
237,056
-63.07%
641,965
-12.60%
734,522
62.88%
EV
209,098
613,371
702,751
EBITDA
(11,573)
(1,772)
(20,992)
EV/EBITDA
Interest
144
20
1,672
Interest/NOPBT