Loading...
XSTOCDON
Market cap87mUSD
Dec 23, Last price  
92.00SEK
1D
5.75%
1Q
27.78%
IPO
-25.20%
Name

Cdon AB

Chart & Performance

D1W1MN
XSTO:CDON chart
P/E
—
P/S
2.07
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.41%
Rev. gr., 5y
-21.38%
Revenues
469m
+1.63%
1,844,858,0001,560,500,0001,111,700,000795,300,000542,200,000461,200,000468,700,000
Net income
-69m
L-54.24%
-69,071,000-35,000,000-1,500,000-5,900,000-62,600,000-149,900,000-68,600,000
CFO
-700k
L-98.75%
-19,397,00023,000,00070,900,00029,600,000-105,400,000-56,000,000-700,000
Earnings
Feb 13, 2025

Profile

CDON AB operates online marketplace in Nordic region. The company's marketplace allows customers to buy and compare prices for millions of products from a range of Nordic e-retailers. It offers consumer electronics, movie, music, games, office supplies, books, toys, household appliances, sport, outdoor, beauty care, fashion, and shoes products. The company was founded in 1999 and is based in Malmo, Sweden. CDON AB is a subsidiary of Nelly Group AB (publ).
URL
https://cdon.se/
IPO date
Nov 06, 2020
Employees
111
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
468,700
1.63%
461,200
-14.94%
542,200
-31.82%
Cost of revenue
550,100
619,600
622,800
Unusual Expense (Income)
NOPBT
(81,400)
(158,400)
(80,600)
NOPBT Margin
Operating Taxes
(100)
(2,000)
(100)
Tax Rate
NOPAT
(81,300)
(156,400)
(80,500)
Net income
(68,600)
-54.24%
(149,900)
139.46%
(62,600)
961.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
200,200
BB yield
Debt
Debt current
(5,900)
(10,800)
Long-term debt
6,400
Deferred revenue
Other long-term liabilities
4,200
20,600
7,300
Net debt
(147,400)
(140,200)
(240,000)
Cash flow
Cash from operating activities
(700)
(56,000)
(105,400)
CAPEX
(300)
(22,100)
(21,600)
Cash from investing activities
23,800
(23,400)
(52,900)
Cash from financing activities
7,500
100
188,400
FCF
(94,600)
(140,500)
(91,800)
Balance
Cash
153,800
123,100
202,900
Long term investments
11,200
26,300
Excess cash
130,365
111,240
202,090
Stockholders' equity
686,900
44,300
16,200
Invested Capital
567,335
2,400
167,900
ROIC
ROCE
EV
Common stock shares outstanding
10,751
6,440
6,151
Price
Market cap
EV
EBITDA
(5,500)
(132,400)
(60,800)
EV/EBITDA
Interest
2,100
100
100
Interest/NOPBT