XSTO
CDMIL
Market cap21mUSD
Jul 10, Last price
15.15SEK
Name
CodeMill AB (publ)
Chart & Performance
P/E
—
P/S
3.07
EPS
—
Div Yield, %
3.27%
Shrs. gr., 5y
5.43%
Rev. gr., 5y
17.34%
Revenues
67m
-26.95%
Net income
-42k
L
CFO
15m
-48.51%
Dividend
May 28, 20250.5 SEK/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Based in Umeå, Sweden, and established in 2007, CodeMill AB (publ) specializes in crafting media and video software solutions for both Swedish and global markets. The company offers Accurate.Video, a web-based platform engineered for seamless integration with existing video systems, applications, or Media Asset Management (MAM) tools, primarily serving professionals in broadcast, post-production, and other media sectors. Additionally, CodeMill provides the Accurate Player SDK, a comprehensive framework for professional video, audio, and subtitle playback directly within web browsers.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | ||||||||
Net income | ||||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | ||||||||
| Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | ||||||||
FCF | ||||||||
| Balance | ||||||||
Cash | ||||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | ||||||||
Invested Capital | ||||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | ||||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||