Loading...
XSTO
CASE
Market cap80mUSD
Jul 31, Last price  
24.40SEK
1D
-1.61%
1Q
62.67%
IPO
1.65%
Name

Case Group AB

Chart & Performance

D1W1MN
P/E
45.83
P/S
4.70
EPS
0.53
Div Yield, %
Shrs. gr., 5y
10.09%
Rev. gr., 5y
11.92%
Revenues
167m
+29.35%
95,141,00075,997,000113,926,00056,647,000129,150,000167,058,000
Net income
17m
+3,767.72%
18,882,00014,682,00033,626,000-2,995,000443,00017,134,000
CFO
27m
-67.54%
22,003,00010,436,00041,347,000-85,206,00082,180,00026,676,000

Profile

Case Group AB provides wealth management services for private clients in Sweden. It manages a range of investment products, such as equity, fixed income, money markets, and alternative strategies. The company was founded in 2004 and is headquartered in Stockholm, Sweden.
IPO date
Dec 16, 2021
Employees
17
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
167,058
29.35%
129,150
127.99%
56,647
-50.28%
Cost of revenue
141,749
110,228
46,286
Unusual Expense (Income)
NOPBT
25,309
18,922
10,361
NOPBT Margin
15.15%
14.65%
18.29%
Operating Taxes
3,960
2
Tax Rate
15.65%
0.02%
NOPAT
21,349
18,922
10,359
Net income
17,134
3,767.72%
443
-114.79%
(2,995)
-108.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
24,295
(103)
BB yield
-10.55%
0.03%
Debt
Debt current
10,000
10,000
50,000
Long-term debt
20,000
30,000
50,000
Deferred revenue
65,352
Other long-term liabilities
931
(48,843)
Net debt
(18,855)
7,821
59,312
Cash flow
Cash from operating activities
26,676
82,180
(85,206)
CAPEX
(103,568)
Cash from investing activities
220
(86,760)
(18,821)
Cash from financing activities
(10,000)
13,220
49,897
FCF
21,349
92,657
(63,369)
Balance
Cash
48,855
32,179
40,463
Long term investments
225
Excess cash
40,502
25,722
37,856
Stockholders' equity
45,391
27,826
126,208
Invested Capital
278,445
287,022
141,919
ROIC
7.55%
8.82%
9.43%
ROCE
7.94%
6.05%
9.05%
EV
Common stock shares outstanding
32,184
22,150
19,960
Price
16.80
61.54%
10.40
-40.56%
17.50
-64.94%
Market cap
540,697
134.72%
230,360
-34.04%
349,220
-64.83%
EV
521,842
238,181
444,274
EBITDA
25,318
19,037
10,368
EV/EBITDA
20.61
12.51
42.85
Interest
2,861
214
Interest/NOPBT
15.12%
2.07%