XSTOCANTA
Market cap28mUSD
Dec 23, Last price
1.72SEK
1D
-7.03%
1Q
-50.00%
Jan 2017
-72.79%
IPO
-79.75%
Name
Cantargia AB
Chart & Performance
Profile
Cantargia AB (publ), a biotechnology company, engages in the research and development of antibody-based treatments for life threatening diseases. The company is developing CAN04, an antibody against Interleukin-1 Receptor Accessory Protein (IL1RAP) to recognize cancer cells and stimulate natural immune system to destroy such cells, as well as block the tumor inflammation that is driven by the Interleukin-1 system and is under phase IIa clinical trial; and CAN10, an antibody against IL1RAP for treatment of autoimmune and inflammatory diseases, including systemic sclerosis and myocarditis, and is under preclinical trial. It is also developing CANxx antibodies against IL1RAP. The company has collaboration agreements with Patheon Biologics BV and BioWa Inc. for the manufacture and production of CAN04; and Specialized Medical Services-oncology BV for the clinical study of CAN04. Cantargia AB (publ) was founded in 2010 and is based in Lund, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 291,216 | 383,342 | 371,464 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (291,216) | (383,342) | (371,464) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (9,735) | 3 | ||||||||
Tax Rate | ||||||||||
NOPAT | (291,216) | (373,607) | (371,467) | |||||||
Net income | (280,027) -22.66% | (362,079) -1.21% | (366,507) 111.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 59,281 | 223,934 | ||||||||
BB yield | -9.34% | -56.79% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 119 | 24 | 892 | |||||||
Net debt | (194,747) | (426,668) | (559,386) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (286,664) | (358,915) | (346,445) | |||||||
CAPEX | (7,089) | (383) | ||||||||
Cash from investing activities | 182,095 | 67,880 | (102,429) | |||||||
Cash from financing activities | 54,681 | 223,934 | 3 | |||||||
FCF | (288,666) | (377,904) | (369,303) | |||||||
Balance | ||||||||||
Cash | 194,747 | 426,668 | 559,386 | |||||||
Long term investments | ||||||||||
Excess cash | 194,747 | 426,668 | 559,386 | |||||||
Stockholders' equity | (1,507,788) | (1,233,501) | (871,850) | |||||||
Invested Capital | 1,676,649 | 1,622,867 | 1,404,917 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 169,771 | 128,024 | 100,193 | |||||||
Price | 3.74 21.43% | 3.08 -83.32% | 18.46 -71.16% | |||||||
Market cap | 634,944 61.02% | 394,314 -78.68% | 1,849,563 -73.09% | |||||||
EV | 440,197 | (32,354) | 1,290,177 | |||||||
EBITDA | (287,766) | (379,650) | (368,018) | |||||||
EV/EBITDA | 0.09 | |||||||||
Interest | 6,372 | 4 | 3 | |||||||
Interest/NOPBT |