Loading...
XSTO
BYGGP
Market cap112mUSD
Jun 10, Last price  
23.90SEK
1D
2.58%
1Q
26.79%
Jan 2017
-36.77%
IPO
-35.75%
Name

ByggPartner Gruppen AB (publ)

Chart & Performance

D1W1MN
P/E
20.24
P/S
0.23
EPS
1.18
Div Yield, %
—
Shrs. gr., 5y
23.30%
Rev. gr., 5y
19.64%
Revenues
4.75b
-2.33%
1,167,687,000870,636,0001,020,700,0001,125,600,0001,246,653,0001,316,814,0001,655,481,0001,939,640,0001,854,648,0002,280,332,0003,957,195,0004,868,647,0004,754,998,000
Net income
54m
P
-56,984,000-4,070,00031,800,00051,700,00042,703,00031,110,00034,889,00053,729,00053,330,00069,665,000-93,381,000-164,775,00053,540,000
CFO
82m
P
-53,379,00013,061,00042,500,00081,000,00026,826,00078,091,000124,004,00080,063,00033,439,00099,381,000-71,586,000-126,550,00082,285,000
Dividend
May 19, 20222.85405 SEK/sh
Earnings
Aug 20, 2025

Profile

ByggPartner Gruppen AB (publ) operates as a construction company in Sweden. It is involved in the construction of commercial, community, and housing properties. The company also engages in the minor new constructions and renovations, public framework agreements, and ongoing service contracting operations. In addition, it is involved in the scaffolding and dismantling of scaffolding; and rental of scaffolding and fall protection products. Further, the company manufactures and supplies wooden building components. The company was formerly known as ByggPartner i Dalarna Holding AB (publ) and changed its name to ByggPartner Gruppen AB (publ) in June 2022. ByggPartner Gruppen AB (publ) was founded in 1992 and is headquartered in Borlänge, Sweden.
URL
https://byggpartner.se/
IPO date
Dec 05, 2016
Employees
1,035
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,754,998
-2.33%
4,868,647
23.03%
3,957,195
73.54%
Cost of revenue
4,680,314
5,044,525
4,051,188
Unusual Expense (Income)
NOPBT
74,684
(175,878)
(93,993)
NOPBT Margin
1.57%
Operating Taxes
20,043
(35,091)
(18,365)
Tax Rate
26.84%
NOPAT
54,641
(140,787)
(75,628)
Net income
53,540
-132.49%
(164,775)
76.45%
(93,381)
-234.04%
Dividends
(45,402)
Dividend yield
7.75%
Proceeds from repurchase of equity
237,784
BB yield
-53.17%
Debt
Debt current
126,662
79,358
75,497
Long-term debt
149,616
246,004
283,069
Deferred revenue
Other long-term liabilities
21,710
48,137
18,376
Net debt
240,546
243,042
271,955
Cash flow
Cash from operating activities
82,285
(126,550)
(71,586)
CAPEX
(5,640)
(4,410)
(5,594)
Cash from investing activities
(30,508)
(14,391)
(132,715)
Cash from financing activities
(98,115)
136,685
122,073
FCF
30,638
(237,139)
40,361
Balance
Cash
35,732
82,070
86,326
Long term investments
250
285
Excess cash
Stockholders' equity
(130,386)
(183,926)
(48,813)
Invested Capital
841,296
919,776
673,042
ROIC
6.21%
ROCE
9.98%
EV
Common stock shares outstanding
45,342
32,221
19,378
Price
14.10
1.59%
13.88
-54.12%
30.25
-65.63%
Market cap
639,328
42.95%
447,225
-23.71%
586,185
-58.13%
EV
879,874
690,267
858,140
EBITDA
74,684
(92,758)
(41,822)
EV/EBITDA
11.78
Interest
14,842
25,367
4,989
Interest/NOPBT
19.87%