Loading...
XSTOBYGGP
Market cap57mUSD
Dec 23, Last price  
13.95SEK
1D
-1.41%
1Q
-22.71%
Jan 2017
-63.10%
IPO
-62.50%
Name

ByggPartner Gruppen AB (publ)

Chart & Performance

D1W1MN
XSTO:BYGGP chart
P/E
—
P/S
0.13
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.16%
Rev. gr., 5y
24.08%
Revenues
4.87b
+23.03%
1,167,687,000870,636,0001,020,700,0001,125,600,0001,246,653,0001,316,814,0001,655,481,0001,939,640,0001,854,648,0002,280,332,0003,957,195,0004,868,647,000
Net income
-165m
L+76.45%
-56,984,000-4,070,00031,800,00051,700,00042,703,00031,110,00034,889,00053,729,00053,330,00069,665,000-93,381,000-164,775,000
CFO
-127m
L+76.78%
-53,379,00013,061,00042,500,00081,000,00026,826,00078,091,000124,004,00080,063,00033,439,00099,381,000-71,586,000-126,550,000
Dividend
May 19, 20222.85405 SEK/sh
Earnings
Feb 20, 2025

Profile

ByggPartner Gruppen AB (publ) operates as a construction company in Sweden. It is involved in the construction of commercial, community, and housing properties. The company also engages in the minor new constructions and renovations, public framework agreements, and ongoing service contracting operations. In addition, it is involved in the scaffolding and dismantling of scaffolding; and rental of scaffolding and fall protection products. Further, the company manufactures and supplies wooden building components. The company was formerly known as ByggPartner i Dalarna Holding AB (publ) and changed its name to ByggPartner Gruppen AB (publ) in June 2022. ByggPartner Gruppen AB (publ) was founded in 1992 and is headquartered in Borlänge, Sweden.
URL
https://byggpartner.se/
IPO date
Dec 05, 2016
Employees
1,035
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,868,647
23.03%
3,957,195
73.54%
2,280,332
22.95%
Cost of revenue
5,044,525
4,051,188
2,192,433
Unusual Expense (Income)
NOPBT
(175,878)
(93,993)
87,899
NOPBT Margin
3.85%
Operating Taxes
(35,091)
(18,365)
18,710
Tax Rate
21.29%
NOPAT
(140,787)
(75,628)
69,189
Net income
(164,775)
76.45%
(93,381)
-234.04%
69,665
30.63%
Dividends
(45,402)
(42,375)
Dividend yield
7.75%
3.03%
Proceeds from repurchase of equity
237,784
995
BB yield
-53.17%
-0.07%
Debt
Debt current
79,358
75,497
9,380
Long-term debt
246,004
283,069
42,784
Deferred revenue
Other long-term liabilities
48,137
18,376
6,400
Net debt
243,042
271,955
(116,525)
Cash flow
Cash from operating activities
(126,550)
(71,586)
99,381
CAPEX
(4,410)
(5,594)
(18,527)
Cash from investing activities
(14,391)
(132,715)
(37,549)
Cash from financing activities
136,685
122,073
(52,960)
FCF
(237,139)
40,361
25,997
Balance
Cash
82,070
86,326
168,554
Long term investments
250
285
135
Excess cash
54,672
Stockholders' equity
(183,926)
(48,813)
84,364
Invested Capital
919,776
673,042
173,317
ROIC
46.01%
ROCE
37.54%
EV
Common stock shares outstanding
32,221
19,378
15,908
Price
13.88
-54.12%
30.25
-65.63%
88.00
39.68%
Market cap
447,225
-23.71%
586,185
-58.13%
1,399,886
39.68%
EV
690,267
858,140
1,283,361
EBITDA
(92,758)
(41,822)
104,820
EV/EBITDA
12.24
Interest
25,367
4,989
249
Interest/NOPBT
0.28%