Loading...
XSTOBUY
Market cap4mUSD
Dec 23, Last price  
3.92SEK
1D
1.03%
1Q
20.99%
IPO
-34.67%
Name

Sweden BuyersClub AB

Chart & Performance

D1W1MN
XSTO:BUY chart
P/E
P/S
0.94
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
53m
+24.34%
17,487,00028,587,00042,273,10852,560,468
Net income
-10m
L-34.37%
-10,761,000-7,404,000-14,811,338-9,720,312
CFO
-6m
L-38.27%
-7,487,000-9,130,000-9,859,215-6,086,101

Profile

Sweden Buyersclub AB operates an e-commerce platform in Sweden. It provides products in homes and households, technology, beauty, toys, pets, and other areas, as well as sells boxes that are based on holidays, seasons, and events. The company was founded in 2015 and is based in Johanneshov, Sweden.
IPO date
Jun 20, 2022
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
52,560
24.34%
42,273
47.88%
28,587
63.48%
Cost of revenue
30,045
45,915
29,919
Unusual Expense (Income)
NOPBT
22,515
(3,642)
(1,332)
NOPBT Margin
42.84%
Operating Taxes
813
(1,841)
Tax Rate
NOPAT
22,515
(4,455)
509
Net income
(9,720)
-34.37%
(14,811)
100.05%
(7,404)
-31.20%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,133
20,010
14,991
BB yield
-26.69%
-97.69%
Debt
Debt current
816
1,650
1,000
Long-term debt
3,155
2,142
4,118
Deferred revenue
Other long-term liabilities
1,969
(1,000)
Net debt
10
(1,995)
5,069
Cash flow
Cash from operating activities
(6,086)
(9,859)
(9,130)
CAPEX
(3,825)
(3,751)
(4,022)
Cash from investing activities
(3,825)
(4,051)
(5,122)
Cash from financing activities
8,085
17,807
15,631
FCF
24,259
(4,491)
(3,230)
Balance
Cash
3,961
5,787
1,890
Long term investments
(1,841)
Excess cash
1,333
3,673
Stockholders' equity
(81,233)
(70,826)
1,471
Invested Capital
92,814
88,191
13,573
ROIC
24.88%
4.87%
ROCE
194.42%
EV
Common stock shares outstanding
8,207
6,897
6,897
Price
2.80
-5.72%
2.97
 
Market cap
22,979
12.19%
20,483
 
EV
22,989
18,487
EBITDA
25,310
(944)
(1,332)
EV/EBITDA
0.91
Interest
459
818
427
Interest/NOPBT
2.04%