Loading...
XSTO
BUSER
Market cap16mUSD
Jul 18, Last price  
0.75SEK
1D
1.49%
1Q
47.73%
IPO
-86.63%
Name

Bambuser AB

Chart & Performance

D1W1MN
P/E
—
P/S
1.54
EPS
—
Div Yield, %
—
Shrs. gr., 5y
19.89%
Rev. gr., 5y
100.23%
Revenues
103m
-45.34%
1,472,2987,934,37712,251,3756,778,4985,797,5256,760,6565,610,8004,479,1693,200,59031,099,238158,796,000208,061,000188,471,000103,021,000
Net income
-112m
L-59.89%
-8,379,296-951,4688,243,505-1,323,723-2,935,255-9,005,364-21,139,289-19,780,297-19,558,001-63,786,603-231,130,000-200,166,000-278,403,000-111,668,000
CFO
-83m
L-30.72%
000-174,652-574,449-7,257,435-17,634,409-18,836,572-17,742,489-35,465,007-85,130,000-138,379,000-120,247,000-83,310,000
Earnings
Aug 20, 2025

Profile

Bambuser AB (publ) develops and provides solutions for live streaming in Sweden. The company provides technology, which enables live streaming from mobile phones and Webcams over the Internet. It offers one-to-many live video shopping broadcasted; one-to-one shopping that increase sales by bridging gap between online and in-store shopping; Phygital solution; and live streaming SDK. The company was incorporated in 2007 and is headquartered in Stockholm, Sweden.
URL
https://bambuser.com/
IPO date
May 05, 2017
Employees
139
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122017‑062016‑06
Income
Revenues
103,021
-45.34%
188,471
-9.42%
208,061
31.02%
Cost of revenue
156,501
389,374
366,016
Unusual Expense (Income)
NOPBT
(53,480)
(200,903)
(157,955)
NOPBT Margin
Operating Taxes
758
46
(12)
Tax Rate
NOPAT
(54,238)
(200,949)
(157,943)
Net income
(111,668)
-59.89%
(278,403)
39.09%
(200,166)
-13.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,457
3,164
BB yield
-0.53%
-0.41%
Debt
Debt current
(36,446)
Long-term debt
Deferred revenue
Other long-term liabilities
(1,000)
Net debt
(183,057)
(278,297)
(421,166)
Cash flow
Cash from operating activities
(83,310)
(120,247)
(138,379)
CAPEX
(16)
(189)
(24,782)
Cash from investing activities
(7,672)
12,537
(29,079)
Cash from financing activities
1,530
1,457
3,164
FCF
(52,707)
(199,678)
(160,455)
Balance
Cash
183,057
272,062
378,450
Long term investments
6,235
6,270
Excess cash
177,906
268,873
374,317
Stockholders' equity
10,562
(746,461)
(474,161)
Invested Capital
198,603
1,065,333
1,027,171
ROIC
ROCE
EV
Common stock shares outstanding
210,694
211,235
211,235
Price
0.59
-54.31%
1.30
-64.77%
3.69
-77.28%
Market cap
125,152
-54.42%
274,606
-64.77%
779,459
-75.54%
EV
(57,905)
(3,691)
843,017
EBITDA
(53,480)
(131,850)
(90,017)
EV/EBITDA
1.08
0.03
Interest
13
21
180
Interest/NOPBT