Loading...
XSTO
BURE
Market cap2.19bUSD
Apr 11, Last price  
290.20SEK
1D
-0.21%
1Q
-22.70%
Jan 2017
180.39%
Name

Bure Equity AB

Chart & Performance

D1W1MN
P/E
3.73
P/S
88.86
EPS
77.81
Div Yield, %
0.86%
Shrs. gr., 5y
1.52%
Rev. gr., 5y
-25.42%
Revenues
241m
+9.55%
5,380,900,0002,147,100,0002,647,800,0001,104,300,0001,186,100,0001,331,300,000805,900,000772,000,000598,900,000827,100,0001,048,800,000599,300,000745,300,000506,600,0001,044,700,000336,400,000197,000,000217,000,000220,000,000241,000,000
Net income
5.74b
+21.01%
543,700,000867,600,0001,046,900,000882,600,00045,500,000571,400,000-53,500,000-147,600,000189,000,000961,500,0002,940,300,0001,172,800,000834,100,0001,820,600,0004,227,300,0003,289,000,0006,352,000,000-9,243,000,0004,745,000,0005,742,000,000
CFO
172m
-87.43%
358,900,000228,700,000265,900,000246,800,000-79,300,000-39,700,0002,100,000-10,700,00060,900,000190,000,000580,700,000170,000,000257,300,00030,700,000699,200,00059,300,000980,000,000176,000,0001,368,000,000172,000,000
Dividend
May 08, 20242.5 SEK/sh
Earnings
May 12, 2025

Profile

Bure Equity AB (publ) is a private equity and venture capital firm specializing in secondary direct, later stage, middle market, mature, buyouts, emerging growth, expansion capital, mid venture, late venture, PIPES, bridge, industry consolidation, recapitalizations, growth capital, special situation and turnarounds. The firm has agnostic approach and seeks to invest in listed and unlisted SME companies and assets in knowledge driven service companies. It primarily invests in education service companies, communication services, medtech, consumer staples, financials, industrials, healthcare, information technology, and professional services. The firm prefers to invest in Nordic and European developed markets. It invests between $5 million to $100 million. The firm seeks to be a principal shareholder with a controlling influence in the portfolio company. The firm takes majority stake. The firm has no established exit strategy but prefers to hold its investment for a period of three to five years. It invests through its own balance sheet. Bure Equity AB (publ) was founded on November 23, 1992 and is based in Stockholm, Sweden.
URL
https://www.bure.se/
IPO date
Oct 08, 1993
Employees
9
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
241,000
9.55%
220,000
1.38%
217,000
10.15%
Cost of revenue
71,000
50,000
75,000
Unusual Expense (Income)
NOPBT
170,000
170,000
142,000
NOPBT Margin
70.54%
77.27%
65.44%
Operating Taxes
19,000
Tax Rate
13.38%
NOPAT
170,000
170,000
123,000
Net income
5,742,000
21.01%
4,745,000
-151.34%
(9,243,000)
-245.51%
Dividends
(167,000)
(167,000)
Dividend yield
0.79%
0.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,000
2,000
2,000
Long-term debt
4,000
4,000
4,000
Deferred revenue
95,000
Other long-term liabilities
3,000
18,000
(25,000)
Net debt
(24,531,000)
(19,099,000)
(14,437,000)
Cash flow
Cash from operating activities
172,000
1,368,000
176,000
CAPEX
(2,000)
(16,000)
Cash from investing activities
(778,000)
(124,000)
39,000
Cash from financing activities
(201,000)
(206,000)
(125,000)
FCF
178,000
149,000
122,000
Balance
Cash
782,000
1,576,000
532,000
Long term investments
23,755,000
17,529,000
13,911,000
Excess cash
24,524,950
19,094,000
14,432,150
Stockholders' equity
23,088,000
17,471,000
12,889,000
Invested Capital
1,606,000
1,680,000
1,731,000
ROIC
10.35%
9.97%
7.21%
ROCE
0.69%
0.89%
0.97%
EV
Common stock shares outstanding
74,374
74,267
74,147
Price
381.80
33.59%
285.80
15.99%
246.40
-43.77%
Market cap
28,395,993
33.78%
21,225,601
16.18%
18,269,801
-43.77%
EV
3,870,993
2,140,601
3,905,801
EBITDA
170,000
175,000
146,000
EV/EBITDA
22.77
12.23
26.75
Interest
17,000
Interest/NOPBT
10.00%