Loading...
XSTOBURE
Market cap2.53bUSD
Dec 20, Last price  
378.00SEK
1D
0.75%
1Q
-6.53%
Jan 2017
265.22%
Name

Bure Equity AB

Chart & Performance

D1W1MN
XSTO:BURE chart
P/E
5.89
P/S
134.37
EPS
64.18
Div Yield, %
0.60%
Shrs. gr., 5y
1.41%
Rev. gr., 5y
-16.31%
Revenues
220m
+1.38%
5,680,300,0005,380,900,0002,147,100,0002,647,800,0001,104,300,0001,186,100,0001,331,300,000805,900,000772,000,000598,900,000827,100,0001,048,800,000599,300,000745,300,000506,600,0001,044,700,000336,400,000197,000,000217,000,000220,000,000
Net income
4.75b
P
-16,000,000543,700,000867,600,0001,046,900,000882,600,00045,500,000571,400,000-53,500,000-147,600,000189,000,000961,500,0002,940,300,0001,172,800,000834,100,0001,820,600,0004,227,300,0003,289,000,0006,352,000,000-9,243,000,0004,745,000,000
CFO
1.37b
+677.27%
127,000,000358,900,000228,700,000265,900,000246,800,000-79,300,000-39,700,0002,100,000-10,700,00060,900,000190,000,000580,700,000170,000,000257,300,00030,700,000699,200,00059,300,000980,000,000176,000,0001,368,000,000
Dividend
May 08, 20242.5 SEK/sh
Earnings
Feb 20, 2025

Profile

Bure Equity AB (publ) is a private equity and venture capital firm specializing in secondary direct, later stage, middle market, mature, buyouts, emerging growth, expansion capital, mid venture, late venture, PIPES, bridge, industry consolidation, recapitalizations, growth capital, special situation and turnarounds. The firm has agnostic approach and seeks to invest in listed and unlisted SME companies and assets in knowledge driven service companies. It primarily invests in education service companies, communication services, medtech, consumer staples, financials, industrials, healthcare, information technology, and professional services. The firm prefers to invest in Nordic and European developed markets. It invests between $5 million to $100 million. The firm seeks to be a principal shareholder with a controlling influence in the portfolio company. The firm takes majority stake. The firm has no established exit strategy but prefers to hold its investment for a period of three to five years. It invests through its own balance sheet. Bure Equity AB (publ) was founded on November 23, 1992 and is based in Stockholm, Sweden.
URL
https://www.bure.se/
IPO date
Oct 08, 1993
Employees
9
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
220,000
1.38%
217,000
10.15%
197,000
-41.44%
Cost of revenue
50,000
75,000
75,000
Unusual Expense (Income)
NOPBT
170,000
142,000
122,000
NOPBT Margin
77.27%
65.44%
61.93%
Operating Taxes
19,000
15,000
Tax Rate
13.38%
12.30%
NOPAT
170,000
123,000
107,000
Net income
4,745,000
-151.34%
(9,243,000)
-245.51%
6,352,000
93.13%
Dividends
(167,000)
(167,000)
(148,000)
Dividend yield
0.79%
0.91%
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,000
2,000
2,000
Long-term debt
4,000
4,000
6,000
Deferred revenue
95,000
48,000
Other long-term liabilities
18,000
(25,000)
(29,000)
Net debt
(19,099,000)
(14,437,000)
(23,684,000)
Cash flow
Cash from operating activities
1,368,000
176,000
980,000
CAPEX
(2,000)
(16,000)
(22,000)
Cash from investing activities
(124,000)
39,000
(1,670,000)
Cash from financing activities
(206,000)
(125,000)
(151,000)
FCF
149,000
122,000
291,900
Balance
Cash
1,576,000
532,000
459,000
Long term investments
17,529,000
13,911,000
23,233,000
Excess cash
19,094,000
14,432,150
23,682,150
Stockholders' equity
17,471,000
12,889,000
22,297,000
Invested Capital
1,680,000
1,731,000
1,681,000
ROIC
9.97%
7.21%
6.18%
ROCE
0.89%
0.97%
0.51%
EV
Common stock shares outstanding
74,267
74,147
74,147
Price
285.80
15.99%
246.40
-43.77%
438.20
49.25%
Market cap
21,225,601
16.18%
18,269,801
-43.77%
32,491,182
54.22%
EV
2,140,601
3,905,801
8,880,182
EBITDA
175,000
146,000
126,000
EV/EBITDA
12.23
26.75
70.48
Interest
17,000
1,000
Interest/NOPBT
10.00%
0.82%