Loading...
XSTOBULTEN
Market cap134mUSD
Dec 23, Last price  
71.20SEK
1D
0.14%
1Q
4.25%
Jan 2017
-20.00%
IPO
47.41%
Name

Bulten AB

Chart & Performance

D1W1MN
XSTO:BULTEN chart
P/E
14.51
P/S
0.26
EPS
4.91
Div Yield, %
3.48%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
12.95%
Revenues
5.76b
+28.68%
2,862,800,0002,042,100,0002,607,300,0003,085,000,0002,963,500,0003,061,000,0002,414,300,0002,693,500,0002,676,000,0002,856,000,0003,132,000,0003,093,000,0003,195,000,0003,730,000,0004,474,000,0005,757,000,000
Net income
103m
+39.19%
-220,100,000-264,700,000181,100,000114,500,00042,000,00088,300,000175,600,000116,800,000148,100,000162,000,000146,000,00053,000,00055,000,000143,000,00074,000,000103,000,000
CFO
353m
+18.46%
-67,100,000-3,300,00070,500,000143,600,00072,400,000218,600,000-59,800,000141,300,000350,700,00058,000,000125,000,000207,000,000447,000,00048,000,000298,000,000353,000,000
Dividend
Apr 26, 20242.5 SEK/sh
Earnings
Feb 06, 2025

Profile

Bulten AB (publ), together with its subsidiaries, designs, develops, manufactures, and distributes automotive components for light vehicles, heavy commercial vehicles, and tier 1 suppliers. It offers customer-specific standard, specialist, and customized fasteners. The company also provides technical development, line-feeding, logistics, material, and production expertise services. It operates in Sweden, Poland, Germany, the United Kingdom, rest of Europe, the United States, China, and internationally. The company was formerly known as FinnvedenBulten AB (publ) and changed its name to Bulten AB (publ) in September 2014. Bulten AB (publ) was founded in 1873 and is headquartered in Gothenburg, Sweden.
URL
https://www.bulten.com/
IPO date
May 20, 2011
Employees
1,658
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,757,000
28.68%
4,474,000
19.95%
3,730,000
16.74%
Cost of revenue
5,524,000
4,221,000
3,522,000
Unusual Expense (Income)
NOPBT
233,000
253,000
208,000
NOPBT Margin
4.05%
5.65%
5.58%
Operating Taxes
70,000
81,000
56,000
Tax Rate
30.04%
32.02%
26.92%
NOPAT
163,000
172,000
152,000
Net income
103,000
39.19%
74,000
-48.25%
143,000
160.00%
Dividends
(52,000)
(47,000)
(42,000)
Dividend yield
3.10%
3.76%
2.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
462,000
512,000
277,000
Long-term debt
1,710,000
1,363,000
936,000
Deferred revenue
Other long-term liabilities
15,000
17,000
20,000
Net debt
1,776,000
1,357,000
908,000
Cash flow
Cash from operating activities
353,000
298,000
48,000
CAPEX
(148,000)
(267,000)
(170,000)
Cash from investing activities
(659,000)
(266,000)
(165,000)
Cash from financing activities
203,000
167,000
109,000
FCF
89,000
(238,000)
(204,000)
Balance
Cash
340,000
451,000
242,000
Long term investments
56,000
67,000
63,000
Excess cash
108,150
294,300
118,500
Stockholders' equity
575,000
562,000
424,000
Invested Capital
3,410,850
2,849,700
2,446,500
ROIC
5.21%
6.50%
6.73%
ROCE
6.60%
8.01%
8.05%
EV
Common stock shares outstanding
20,988
20,988
20,988
Price
80.00
34.45%
59.50
-36.02%
93.00
3.56%
Market cap
1,679,039
34.45%
1,248,786
-36.02%
1,951,883
4.35%
EV
3,490,039
2,631,786
2,886,883
EBITDA
422,000
428,000
376,000
EV/EBITDA
8.27
6.15
7.68
Interest
74,000
19,000
17,000
Interest/NOPBT
31.76%
7.51%
8.17%