Loading...
XSTO
BUFAB
Market cap1.44bUSD
Apr 17, Last price  
360.20SEK
1D
-1.37%
1Q
-17.04%
Jan 2017
363.28%
IPO
599.42%
Name

Bufab AB (publ)

Chart & Performance

D1W1MN
P/E
23.78
P/S
1.57
EPS
15.15
Div Yield, %
1.39%
Shrs. gr., 5y
0.34%
Rev. gr., 5y
14.83%
Revenues
8.68b
0.00%
1,725,100,0001,956,700,0002,146,500,0002,033,700,0002,031,000,0002,198,000,0002,458,000,0002,847,000,0003,201,000,0003,786,000,0004,348,000,0004,756,000,0005,878,000,0008,431,000,0008,680,000,0008,680,000,000
Net income
574m
0.00%
-55,600,00019,400,00057,600,00029,000,000131,000,000112,000,000125,000,000163,000,000213,000,000255,000,000253,000,000299,000,000470,000,000609,000,000574,000,000574,000,000
CFO
1.10b
-23.86%
251,000,00095,000,00043,300,000168,200,000137,000,000106,000,000165,000,000197,000,000151,000,000131,000,000387,000,000570,000,000172,000,000-47,000,0001,446,000,0001,101,000,000
Dividend
Apr 25, 20255.25 SEK/sh
Earnings
Apr 23, 2025

Profile

Bufab AB (publ) operates as a trading company that provides solutions for sourcing, quality control, and logistics for C-parts in Sweden and internationally. It offers metal or plastic fasteners comprising screws, bolts, nuts, rivets, pins, washers, etc.; and other small metal, rubber, and plastic parts, including cables, springs, and electronic fasteners. The company also provides stainless steel bolts under the BUMAX brand name; and special products, such as access hardware, cold formed parts, die cast parts, electrical products, machined parts, magnets, plastic parts, rubber parts, stamping and pressing parts, tools and equipment, and turned parts. In addition, it offers assembled parts, add on products, and special packaging and kitting solutions. Further, the company provides supply chain services. It serves customers in a range of manufacturing industries, including the technology, electronics/telecommunications, consumer goods, transportation and construction, furniture, and automotive sectors, as well as the offshore and refining industry. The company was formerly known as Bufab Holding AB (publ) and changed its name to Bufab AB (publ) in June 2015. Bufab AB (publ) was founded in 1977 and is headquartered in Värnamo, Sweden.
URL
https://www.bufab.com/
IPO date
Feb 21, 2014
Employees
1,850
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,680,000
0.00%
8,680,000
2.95%
8,431,000
43.43%
Cost of revenue
7,658,000
7,658,000
7,431,000
Unusual Expense (Income)
NOPBT
1,022,000
1,022,000
1,000,000
NOPBT Margin
11.77%
11.77%
11.86%
Operating Taxes
181,000
181,000
218,000
Tax Rate
17.71%
17.71%
21.80%
NOPAT
841,000
841,000
782,000
Net income
574,000
0.00%
574,000
-5.75%
609,000
29.57%
Dividends
(189,000)
(180,000)
(140,000)
Dividend yield
1.13%
1.22%
1.57%
Proceeds from repurchase of equity
(5,000)
3,000
13,000
BB yield
0.03%
-0.02%
-0.15%
Debt
Debt current
271,000
911,000
Long-term debt
3,849,000
3,629,000
Deferred revenue
32,000
Other long-term liabilities
3,633,000
101,000
207,000
Net debt
(211,000)
3,902,000
4,210,000
Cash flow
Cash from operating activities
1,101,000
1,446,000
(47,000)
CAPEX
(64,000)
(78,000)
(66,000)
Cash from investing activities
(493,000)
(734,000)
(1,082,000)
Cash from financing activities
(623,000)
(813,000)
1,145,000
FCF
1,076,000
815,000
(412,000)
Balance
Cash
211,000
218,000
322,000
Long term investments
8,000
Excess cash
Stockholders' equity
2,930,000
2,548,000
Invested Capital
7,532,000
7,101,000
7,252,000
ROIC
11.49%
11.72%
12.76%
ROCE
13.57%
14.12%
13.49%
EV
Common stock shares outstanding
38,157
38,157
38,191
Price
439.20
13.66%
386.40
65.13%
234.00
-47.65%
Market cap
16,758,554
13.66%
14,743,865
64.98%
8,936,694
-47.59%
EV
16,547,554
18,645,865
13,146,694
EBITDA
1,302,000
1,300,000
1,240,000
EV/EBITDA
12.71
14.34
10.60
Interest
234,000
231,000
117,000
Interest/NOPBT
22.90%
22.60%
11.70%