Loading...
XSTOBUFAB
Market cap1.49bUSD
Dec 23, Last price  
435.80SEK
1D
0.23%
1Q
21.06%
Jan 2017
460.51%
IPO
746.21%
Name

Bufab AB (publ)

Chart & Performance

D1W1MN
XSTO:BUFAB chart
P/E
28.77
P/S
1.90
EPS
15.15
Div Yield, %
1.09%
Shrs. gr., 5y
0.32%
Rev. gr., 5y
18.05%
Revenues
8.68b
+2.95%
1,725,100,0001,956,700,0002,146,500,0002,033,700,0002,031,000,0002,198,000,0002,458,000,0002,847,000,0003,201,000,0003,786,000,0004,348,000,0004,756,000,0005,878,000,0008,431,000,0008,680,000,000
Net income
574m
-5.75%
-55,600,00019,400,00057,600,00029,000,000131,000,000112,000,000125,000,000163,000,000213,000,000255,000,000253,000,000299,000,000470,000,000609,000,000574,000,000
CFO
1.45b
P
251,000,00095,000,00043,300,000168,200,000137,000,000106,000,000165,000,000197,000,000151,000,000131,000,000387,000,000570,000,000172,000,000-47,000,0001,446,000,000
Dividend
Apr 26, 20245 SEK/sh
Earnings
Feb 06, 2025

Profile

Bufab AB (publ) operates as a trading company that provides solutions for sourcing, quality control, and logistics for C-parts in Sweden and internationally. It offers metal or plastic fasteners comprising screws, bolts, nuts, rivets, pins, washers, etc.; and other small metal, rubber, and plastic parts, including cables, springs, and electronic fasteners. The company also provides stainless steel bolts under the BUMAX brand name; and special products, such as access hardware, cold formed parts, die cast parts, electrical products, machined parts, magnets, plastic parts, rubber parts, stamping and pressing parts, tools and equipment, and turned parts. In addition, it offers assembled parts, add on products, and special packaging and kitting solutions. Further, the company provides supply chain services. It serves customers in a range of manufacturing industries, including the technology, electronics/telecommunications, consumer goods, transportation and construction, furniture, and automotive sectors, as well as the offshore and refining industry. The company was formerly known as Bufab Holding AB (publ) and changed its name to Bufab AB (publ) in June 2015. Bufab AB (publ) was founded in 1977 and is headquartered in Värnamo, Sweden.
URL
https://www.bufab.com/
IPO date
Feb 21, 2014
Employees
1,850
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,680,000
2.95%
8,431,000
43.43%
5,878,000
23.59%
Cost of revenue
7,658,000
7,431,000
5,190,000
Unusual Expense (Income)
NOPBT
1,022,000
1,000,000
688,000
NOPBT Margin
11.77%
11.86%
11.70%
Operating Taxes
181,000
218,000
145,000
Tax Rate
17.71%
21.80%
21.08%
NOPAT
841,000
782,000
543,000
Net income
574,000
-5.75%
609,000
29.57%
470,000
57.19%
Dividends
(180,000)
(140,000)
(103,000)
Dividend yield
1.22%
1.57%
0.60%
Proceeds from repurchase of equity
3,000
13,000
19,000
BB yield
-0.02%
-0.15%
-0.11%
Debt
Debt current
271,000
911,000
192,000
Long-term debt
3,849,000
3,629,000
2,445,000
Deferred revenue
32,000
41,000
Other long-term liabilities
101,000
207,000
411,000
Net debt
3,902,000
4,210,000
2,336,000
Cash flow
Cash from operating activities
1,446,000
(47,000)
172,000
CAPEX
(78,000)
(66,000)
(34,000)
Cash from investing activities
(734,000)
(1,082,000)
(335,000)
Cash from financing activities
(813,000)
1,145,000
158,000
FCF
815,000
(412,000)
(113,000)
Balance
Cash
218,000
322,000
293,000
Long term investments
8,000
8,000
Excess cash
7,100
Stockholders' equity
2,930,000
2,548,000
1,889,000
Invested Capital
7,101,000
7,252,000
5,006,900
ROIC
11.72%
12.76%
12.15%
ROCE
14.12%
13.49%
13.42%
EV
Common stock shares outstanding
38,157
38,191
38,147
Price
386.40
65.13%
234.00
-47.65%
447.00
129.94%
Market cap
14,743,865
64.98%
8,936,694
-47.59%
17,051,709
133.51%
EV
18,645,865
13,146,694
19,387,709
EBITDA
1,300,000
1,240,000
881,000
EV/EBITDA
14.34
10.60
22.01
Interest
231,000
117,000
41,000
Interest/NOPBT
22.60%
11.70%
5.96%