Loading...
XSTOBRE2
Market cap169mUSD
Dec 23, Last price  
1.96SEK
1D
1.03%
1Q
-2.97%
Jan 2017
92.16%
Name

Bredband2 i Skandinavien AB

Chart & Performance

D1W1MN
XSTO:BRE2 chart
P/E
21.99
P/S
1.19
EPS
0.09
Div Yield, %
4.08%
Shrs. gr., 5y
6.43%
Rev. gr., 5y
21.36%
Revenues
1.58b
+3.16%
123,299,000175,364,000181,828,000200,734,000227,387,000258,410,000299,056,000363,870,000451,217,000526,871,000600,028,000670,633,000787,869,0001,511,873,0001,531,361,0001,579,725,000
Net income
85m
+14.99%
-2,240,000-26,072,0004,353,0004,410,00026,355,00011,192,00014,048,00015,787,00025,943,00033,427,00032,033,00040,605,00037,877,00081,183,00074,190,00085,314,000
CFO
257m
-0.33%
217,00011,211,000-51,0005,878,0009,625,00033,125,00036,138,00062,029,00075,124,00073,916,00079,082,00082,563,000115,709,000224,591,000257,536,000256,681,000
Dividend
Sep 19, 20240.04 SEK/sh
Earnings
Feb 06, 2025

Profile

Bredband2 i Skandinavien AB (publ) provides data communication and security solutions to individuals and companies in Sweden. The company offers mobile broadband, router, telephony, antivirus, TV, and Internet services, as well as exchange solutions; and operates data centers. It provides fiber connection to approximately 435,500 broadband customers. The company was incorporated in 1989 and is headquartered in Stockholm, Sweden.
URL
https://www.bredband2.com/
IPO date
Apr 27, 2000
Employees
230
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,579,725
3.16%
1,531,361
1.29%
1,511,873
91.89%
Cost of revenue
1,181,574
1,157,342
1,151,784
Unusual Expense (Income)
NOPBT
398,151
374,019
360,089
NOPBT Margin
25.20%
24.42%
23.82%
Operating Taxes
23,030
11,470
3,482
Tax Rate
5.78%
3.07%
0.97%
NOPAT
375,121
362,549
356,607
Net income
85,314
14.99%
74,190
-8.61%
81,183
114.33%
Dividends
(76,568)
(76,568)
(47,855)
Dividend yield
5.26%
5.90%
2.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
122,190
116,337
125,927
Long-term debt
406,135
458,544
434,945
Deferred revenue
Other long-term liabilities
1,000
1,000
Net debt
367,710
457,981
435,352
Cash flow
Cash from operating activities
256,681
257,536
224,591
CAPEX
(28,071)
(53,871)
(23,170)
Cash from investing activities
(27,948)
(53,870)
(20,016)
Cash from financing activities
(185,011)
(212,285)
(191,765)
FCF
344,629
365,679
127,747
Balance
Cash
160,615
116,893
125,513
Long term investments
7
7
Excess cash
81,629
40,332
49,926
Stockholders' equity
100,713
94,213
97,891
Invested Capital
735,853
798,097
806,406
ROIC
48.91%
45.19%
52.06%
ROCE
47.41%
43.52%
40.92%
EV
Common stock shares outstanding
957,095
957,095
957,095
Price
1.52
12.09%
1.36
-37.22%
2.16
3.35%
Market cap
1,454,785
12.09%
1,297,821
-37.22%
2,067,326
36.33%
EV
1,822,495
1,755,802
2,503,477
EBITDA
540,935
520,460
485,697
EV/EBITDA
3.37
3.37
5.15
Interest
12,353
10,772
9,666
Interest/NOPBT
3.10%
2.88%
2.68%