Loading...
XSTO
BRAV
Market cap1.90bUSD
May 30, Last price  
88.80SEK
1D
0.91%
1Q
-3.64%
Jan 2017
60.72%
IPO
103.20%
Name

Bravida Holding AB

Chart & Performance

D1W1MN
XSTO:BRAV chart
No data to show
P/E
17.19
P/S
0.61
EPS
5.16
Div Yield, %
3.94%
Shrs. gr., 5y
0.17%
Rev. gr., 5y
7.76%
Revenues
29.65b
+0.78%
11,918,400,00011,080,411,00012,000,189,00014,205,546,00014,792,000,00017,293,000,00019,305,000,00020,404,000,00021,147,000,00021,876,000,00026,303,000,00029,423,000,00029,653,000,000
Net income
1.06b
-13.94%
-331,200,000174,000,000320,000,000287,000,000674,000,000818,000,000951,000,000882,000,0001,002,000,0001,148,000,0001,267,000,0001,227,000,0001,056,000,000
CFO
1.90b
+33.80%
-669,600,000457,000,000659,000,000841,000,000428,000,0001,038,000,0001,052,000,0001,599,000,0002,171,000,0001,437,000,0001,592,000,0001,417,000,0001,896,000,000
Dividend
Apr 30, 20253.75 SEK/sh
Earnings
Jul 10, 2025

Profile

Bravida Holding AB (publ) provides technical services and installations for buildings and industrial facilities in Sweden, Norway, Denmark, and Finland. The company offers installation and refurbishment of technical systems in properties, facilities, and infrastructure; and operation and maintenance services, as well as undertakes minor refurbishment works. It also provides installation services for electrical, heating and plumbing, and technical solutions, as well as heating, ventilation, and air conditioning systems in buildings and facilities; and installs and services cooling and power facilities, and solar panels. In addition, it provides telecom and other low-voltage installations; fire and intruder alarm products and systems; access control systems; CCTV; and integrated security systems, as well as electric-car charging; energy optimization; and GreenHub fossil-free transport services. Further, the company offers technical management of properties and facilities services. It serves property owners, professional tenants, and industrial companies. The company was founded in 1922 and is headquartered in Stockholm, Sweden.
URL
https://www.bravida.se/
IPO date
Oct 16, 2015
Employees
13,000
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,653,000
0.78%
29,423,000
11.86%
26,303,000
20.24%
Cost of revenue
28,119,000
27,698,000
24,607,000
Unusual Expense (Income)
NOPBT
1,534,000
1,725,000
1,696,000
NOPBT Margin
5.17%
5.86%
6.45%
Operating Taxes
301,000
336,000
349,000
Tax Rate
19.62%
19.48%
20.58%
NOPAT
1,233,000
1,389,000
1,347,000
Net income
1,056,000
-13.94%
1,227,000
-3.16%
1,267,000
10.37%
Dividends
(714,000)
(662,000)
(610,000)
Dividend yield
4.36%
3.99%
2.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
505,000
1,738,000
1,447,000
Long-term debt
2,465,000
2,977,000
2,216,000
Deferred revenue
Other long-term liabilities
1,154,000
660,000
558,000
Net debt
2,061,000
3,641,000
2,305,000
Cash flow
Cash from operating activities
1,896,000
1,417,000
1,592,000
CAPEX
(113,000)
(142,000)
Cash from investing activities
(593,000)
(618,000)
(817,000)
Cash from financing activities
(1,411,000)
(999,000)
(1,078,000)
FCF
3,464,000
757,000
1,134,000
Balance
Cash
909,000
1,046,000
1,308,000
Long term investments
28,000
50,000
Excess cash
42,850
Stockholders' equity
29,000
4,748,000
4,417,000
Invested Capital
11,467,000
12,165,000
10,552,150
ROIC
10.44%
12.23%
13.81%
ROCE
13.38%
13.46%
15.11%
EV
Common stock shares outstanding
204,651
204,475
204,139
Price
80.10
-1.17%
81.05
-27.24%
111.40
-12.28%
Market cap
16,392,558
-1.09%
16,572,702
-27.12%
22,741,114
-11.94%
EV
18,482,558
20,250,702
25,086,114
EBITDA
1,534,000
2,322,000
2,164,000
EV/EBITDA
12.05
8.72
11.59
Interest
174,000
67,000
Interest/NOPBT
10.09%
3.95%