Loading...
XSTO
BOTX
Market cap49mUSD
May 23, Last price  
11.95SEK
1D
0.84%
1Q
-4.78%
Jan 2017
12.25%
IPO
683.95%
Name

Botnia Exploration Holding AB (publ)

Chart & Performance

D1W1MN
XSTO:BOTX chart
No data to show
P/E
20.96
P/S
8.18
EPS
0.57
Div Yield, %
—
Shrs. gr., 5y
9.81%
Rev. gr., 5y
99.85%
Revenues
58m
+27,049.30%
00012,444,0004,433,0003,810,0005,585,0008,292,9996,219,0006,398,0001,814,0003,433,0003,586,000141,000213,00057,828,000
Net income
23m
P
-2,169,000-5,925,000-7,304,000-9,606,000-6,682,000-6,757,000-6,920,000-7,908,000-12,895,000-6,368,000-5,682,000-4,922,000-5,749,000-7,587,000-7,277,00022,558,000
CFO
6m
P
-2,171,000-3,739,000-5,133,000-5,268,000-3,943,000-6,263,000-4,760,000-4,419,000-7,083,000-5,263,000-3,528,000-7,320,000-3,607,000-4,142,000-6,013,0005,713,000

Profile

Botnia Exploration Holding AB (publ), together with its subsidiaries, engages in the exploration of precious and base metals in Sweden. The company explores for gold, silver, lead, zinc, and copper. Its project portfolio includes gold and sulphide ore projects with six exploration licenses and two processing concessions in the Vargbäcken and Fäbodtjärn areas. The company was founded in 2007 and is headquartered in Nacka Strand, Sweden.
URL
https://www.botniaexploration.com/
IPO date
Dec 14, 2009
Employees
3
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
57,828
27,049.30%
213
51.06%
141
-96.07%
Cost of revenue
29,557
483
2,746
Unusual Expense (Income)
NOPBT
28,271
(270)
(2,605)
NOPBT Margin
48.89%
Operating Taxes
(28,990)
(125)
(2)
Tax Rate
NOPAT
57,261
(145)
(2,603)
Net income
22,558
-409.99%
(7,277)
-4.09%
(7,587)
31.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
60,006
BB yield
-39.35%
Debt
Debt current
12,000
4,961
Long-term debt
2,564
2,466
4,770
Deferred revenue
Other long-term liabilities
4,621
4,375
(4,770)
Net debt
(3,054)
(37,128)
(63,047)
Cash flow
Cash from operating activities
5,713
(6,013)
(4,142)
CAPEX
(14,038)
(3,942)
Cash from investing activities
(44,964)
(18,628)
(3,942)
Cash from financing activities
12,314
2,955
60,006
FCF
25,647
15,512
(6,545)
Balance
Cash
17,618
44,555
66,241
Long term investments
1,576
Excess cash
14,727
44,544
67,810
Stockholders' equity
(73,164)
(65,887)
Invested Capital
181,269
219,563
212,095
ROIC
28.57%
ROCE
15.60%
EV
Common stock shares outstanding
40,785
41,153
29,325
Price
12.40
46.92%
8.44
62.31%
5.20
 
Market cap
505,731
45.61%
347,329
127.77%
152,492
 
EV
502,677
310,201
89,445
EBITDA
37,412
(270)
(2,605)
EV/EBITDA
13.44
Interest
184
Interest/NOPBT