Loading...
XSTOBOOZT
Market cap744mUSD
Dec 23, Last price  
126.20SEK
1D
1.28%
1Q
20.08%
IPO
57.75%
Name

Boozt AB

Chart & Performance

D1W1MN
XSTO:BOOZT chart
P/E
35.28
P/S
1.06
EPS
3.58
Div Yield, %
0.00%
Shrs. gr., 5y
3.66%
Rev. gr., 5y
22.74%
Revenues
7.76b
+15.00%
521,200,000817,200,0001,396,400,0002,016,300,0002,784,000,0003,424,800,0004,359,300,0005,813,800,0006,743,400,0007,755,000,000
Net income
233m
+25.36%
-29,200,000-12,400,00012,900,000-12,600,00042,600,00054,800,000132,800,000188,700,000186,051,828233,229,074
CFO
130m
-83.86%
-78,900,000-57,000,00040,700,000-137,800,000-13,800,00076,500,000747,300,000244,200,000805,300,000130,000,000
Earnings
Feb 06, 2025

Profile

Boozt AB (publ), together with its subsidiaries, sells fashion, apparel, shoes, , accessories, and beauty products online. It operates through three segments: Boozt.com, Booztlet.com, and Other. The company operates Boozt.com, a multi-brand webstore with approximately 1000 brand partners for women, men, kids, sports and athleisure, beauty, and home products. The Booztlet.com operates as a channel for inventory clearance and retailing items that were not sold during their allotted timeframe in the webstores. It also provides clothing, shoes, accessories, sportswear, beauty products, and soft home products. In addition, the company operates physical retail stores under the Booztlet and Beauty by Boozt store names. The company operates in Sweden, Denmark, Norway, Finland, Germany, the United Kingdom, France, the Netherlands, Poland, and other European countries. Boozt AB (publ) was founded in 2007 and is headquartered in Malmö, Sweden.
URL
https://www.booztgroup.com/
IPO date
May 31, 2017
Employees
1,269
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,755,000
15.00%
6,743,400
15.99%
5,813,800
33.37%
Cost of revenue
7,716,000
5,596,700
4,948,600
Unusual Expense (Income)
NOPBT
39,000
1,146,700
865,200
NOPBT Margin
0.50%
17.00%
14.88%
Operating Taxes
39,000
50,000
49,800
Tax Rate
100.00%
4.36%
5.76%
NOPAT
1,096,700
815,400
Net income
233,229
25.36%
186,052
-1.40%
188,700
42.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
(89,000)
137,500
BB yield
0.95%
-1.11%
Debt
Debt current
183,000
249,100
234,900
Long-term debt
1,324,000
1,398,000
1,077,000
Deferred revenue
49,200
Other long-term liabilities
22,000
30,400
119,400
Net debt
29,000
(140,800)
(246,300)
Cash flow
Cash from operating activities
130,000
805,300
244,200
CAPEX
(21,000)
(520,100)
(376,100)
Cash from investing activities
(124,000)
(715,200)
(609,400)
Cash from financing activities
(321,000)
119,700
216,000
FCF
(215,400)
955,300
391,300
Balance
Cash
1,463,000
1,760,700
1,549,900
Long term investments
15,000
27,200
8,300
Excess cash
1,090,250
1,450,730
1,267,510
Stockholders' equity
414,000
268,100
95,700
Invested Capital
3,294,000
3,291,400
3,172,400
ROIC
33.93%
27.45%
ROCE
1.05%
32.05%
26.33%
EV
Common stock shares outstanding
68,983
68,056
67,173
Price
135.30
12.47%
120.30
-34.55%
183.80
-1.61%
Market cap
9,333,451
14.00%
8,187,145
-33.69%
12,346,379
10.00%
EV
9,362,451
8,046,345
12,221,179
EBITDA
290,000
1,369,200
1,032,200
EV/EBITDA
32.28
5.88
11.84
Interest
39,000
22,000
16,000
Interest/NOPBT
100.00%
1.92%
1.85%