Loading...
XSTO
BOOZT
Market cap562mUSD
May 22, Last price  
88.75SEK
1D
-0.73%
1Q
-29.40%
IPO
10.94%
Name

Boozt AB

Chart & Performance

D1W1MN
P/E
15.84
P/S
0.66
EPS
5.60
Div Yield, %
—
Shrs. gr., 5y
3.50%
Rev. gr., 5y
19.21%
Revenues
8.24b
+6.31%
521,200,000817,200,0001,396,400,0002,016,300,0002,784,000,0003,424,800,0004,359,300,0005,813,800,0006,743,400,0007,755,000,0008,244,000,000
Net income
342m
+46.64%
-29,200,000-12,400,00012,900,000-12,600,00042,600,00054,800,000132,800,000188,700,000186,051,828233,229,074342,000,000
CFO
251m
+93.08%
-78,900,000-57,000,00040,700,000-137,800,000-13,800,00076,500,000747,300,000244,200,000805,300,000130,000,000251,000,000
Earnings
Aug 14, 2025

Profile

Boozt AB (publ), together with its subsidiaries, sells fashion, apparel, shoes, , accessories, and beauty products online. It operates through three segments: Boozt.com, Booztlet.com, and Other. The company operates Boozt.com, a multi-brand webstore with approximately 1000 brand partners for women, men, kids, sports and athleisure, beauty, and home products. The Booztlet.com operates as a channel for inventory clearance and retailing items that were not sold during their allotted timeframe in the webstores. It also provides clothing, shoes, accessories, sportswear, beauty products, and soft home products. In addition, the company operates physical retail stores under the Booztlet and Beauty by Boozt store names. The company operates in Sweden, Denmark, Norway, Finland, Germany, the United Kingdom, France, the Netherlands, Poland, and other European countries. Boozt AB (publ) was founded in 2007 and is headquartered in Malmö, Sweden.
URL
https://www.booztgroup.com/
IPO date
May 31, 2017
Employees
1,269
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,244,000
6.31%
7,755,000
15.00%
6,743,400
15.99%
Cost of revenue
5,031,000
7,716,000
5,596,700
Unusual Expense (Income)
NOPBT
3,213,000
39,000
1,146,700
NOPBT Margin
38.97%
0.50%
17.00%
Operating Taxes
85,000
39,000
50,000
Tax Rate
2.65%
100.00%
4.36%
NOPAT
3,128,000
1,096,700
Net income
342,000
46.64%
233,229
25.36%
186,052
-1.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
(162,000)
(89,000)
BB yield
1.87%
0.95%
Debt
Debt current
97,000
183,000
249,100
Long-term debt
1,279,000
1,324,000
1,398,000
Deferred revenue
Other long-term liabilities
21,000
22,000
30,400
Net debt
202,000
29,000
(140,800)
Cash flow
Cash from operating activities
251,000
130,000
805,300
CAPEX
(124,000)
(21,000)
(520,100)
Cash from investing activities
(239,000)
(124,000)
(715,200)
Cash from financing activities
(299,000)
(321,000)
119,700
FCF
2,607,000
(215,400)
955,300
Balance
Cash
1,174,000
1,463,000
1,760,700
Long term investments
15,000
27,200
Excess cash
761,800
1,090,250
1,450,730
Stockholders' equity
559,000
414,000
268,100
Invested Capital
3,323,000
3,294,000
3,291,400
ROIC
94.54%
33.93%
ROCE
82.34%
1.05%
32.05%
EV
Common stock shares outstanding
68,677
68,983
68,056
Price
125.90
-6.95%
135.30
12.47%
120.30
-34.55%
Market cap
8,646,434
-7.36%
9,333,451
14.00%
8,187,145
-33.69%
EV
8,848,434
9,362,451
8,046,345
EBITDA
3,486,000
290,000
1,369,200
EV/EBITDA
2.54
32.28
5.88
Interest
44,000
39,000
22,000
Interest/NOPBT
1.37%
100.00%
1.92%