Loading...
XSTO
BOL
Market cap7.94bUSD
Apr 08, Last price  
279.10SEK
1D
1.01%
1Q
-13.54%
Jan 2017
19.45%
Name

Boliden AB

Chart & Performance

D1W1MN
P/E
7.91
P/S
0.89
EPS
35.27
Div Yield, %
2.69%
Shrs. gr., 5y
—
Rev. gr., 5y
12.30%
Revenues
89.21b
+13.56%
20,450,889,44335,090,833,47633,349,045,74331,021,651,10927,635,000,00036,716,000,00040,323,000,00040,001,000,00034,409,000,00036,891,000,00040,242,000,00040,316,000,00049,531,000,00052,454,000,00049,936,000,00056,321,000,00068,636,000,00086,437,000,00078,554,000,00089,207,000,000
Net income
10.02b
+65.03%
2,045,088,9446,245,922,2713,805,714,631937,698,4382,500,000,0003,955,000,0003,387,000,0003,272,000,0001,291,000,0001,898,000,0002,640,000,0004,237,000,0006,854,000,0007,198,000,0005,786,000,0006,799,000,0008,701,000,00012,410,000,0006,073,000,00010,022,000,000
CFO
2.73b
-77.56%
2,544,391,5967,980,249,6563,746,863,3745,477,452,2593,974,000,0006,197,000,0004,021,000,0005,518,000,0003,505,000,0005,789,000,0006,235,000,0006,995,000,00012,737,000,00011,768,000,0009,442,000,00011,255,000,00013,144,000,00016,398,000,00012,183,000,0002,734,000,000
Dividend
Apr 24, 20247.5 SEK/sh
Earnings
Apr 21, 2025

Profile

Boliden AB (publ) engages in the exploring, extracting, and processing of base metals and precious metals in Sweden, other Nordic region, Germany, the United Kingdom, the rest of Europe, North America, and internationally. The company operates through two segments, Business Area Mines and Business Area Smelters. It explores for copper, zinc, nickel, lead, gold, silver, cobalt, tellurium, platinum, and palladium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; and the Kevitsa mines in Finland. Its products include zinc and lead ingot, copper cathode, gold bar, and silver granule, and other products, such as sulphuric acid; copper, lead, nickel, and zinc concentrates; and by-products, including copper sulphate, zinc clinker, iron sand, copper telluride, selenium, nickel matte, and crude nickel sulphate, as well as palladium, platinum, rhodium, iridium, ruthenium, and osmium concentrates. The company sells its metals primarily to industrial customers, as well as construction, electronics, and automotive industries; and paper manufacturers. Boliden AB (publ) was founded in 1924 and is headquartered in Stockholm, Sweden.
URL
https://www.boliden.com/
IPO date
Jun 19, 1905
Employees
6,146
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
89,207,000
13.56%
78,554,000
-9.12%
86,437,000
25.94%
Cost of revenue
79,453,000
70,771,000
71,002,000
Unusual Expense (Income)
NOPBT
9,754,000
7,783,000
15,435,000
NOPBT Margin
10.93%
9.91%
17.86%
Operating Taxes
2,529,000
1,526,000
3,191,000
Tax Rate
25.93%
19.61%
20.67%
NOPAT
7,225,000
6,257,000
12,244,000
Net income
10,022,000
65.03%
6,073,000
-51.06%
12,410,000
42.63%
Dividends
(7,248,000)
(2,872,000)
Dividend yield
8.43%
2.68%
Proceeds from repurchase of equity
(3,145,000)
(4,238,000)
BB yield
3.66%
3.96%
Debt
Debt current
5,007,000
3,012,000
414,000
Long-term debt
11,500,000
11,728,000
10,981,000
Deferred revenue
448,000
Other long-term liabilities
12,278,000
12,566,000
8,100,000
Net debt
9,455,000
9,762,000
(1,529,000)
Cash flow
Cash from operating activities
2,734,000
12,183,000
16,398,000
CAPEX
(3,221,000)
(15,420,000)
(10,028,000)
Cash from investing activities
(3,229,000)
(15,536,000)
(10,069,000)
Cash from financing activities
(3,081,000)
(3,827,000)
(2,423,000)
FCF
(2,458,000)
(7,117,000)
3,722,000
Balance
Cash
7,052,000
4,978,000
12,159,000
Long term investments
765,000
Excess cash
2,591,650
1,050,300
8,602,150
Stockholders' equity
19,000
50,479,000
52,385,000
Invested Capital
93,777,000
82,068,700
68,286,850
ROIC
8.22%
8.32%
19.20%
ROCE
9.94%
8.99%
19.24%
EV
Common stock shares outstanding
273,471
273,503
273,511
Price
310.50
-1.27%
314.50
-19.62%
391.25
16.58%
Market cap
84,912,798
-1.28%
86,016,747
-19.62%
107,011,245
16.58%
EV
94,386,798
95,793,747
105,496,245
EBITDA
11,424,000
14,141,000
21,597,000
EV/EBITDA
8.26
6.77
4.88
Interest
1,357,000
834,000
227,000
Interest/NOPBT
13.91%
10.72%
1.47%