Loading...
XSTOBOL
Market cap7.59bUSD
Dec 20, Last price  
306.00SEK
1D
0.43%
1Q
0.33%
Jan 2017
30.97%
Name

Boliden AB

Chart & Performance

D1W1MN
XSTO:BOL chart
P/E
13.78
P/S
1.07
EPS
22.21
Div Yield, %
4.90%
Shrs. gr., 5y
—
Rev. gr., 5y
8.41%
Revenues
78.55b
-9.12%
18,015,489,26920,450,889,44335,090,833,47633,349,045,74331,021,651,10927,635,000,00036,716,000,00040,323,000,00040,001,000,00034,409,000,00036,891,000,00040,242,000,00040,316,000,00049,531,000,00052,454,000,00049,936,000,00056,321,000,00068,636,000,00086,437,000,00078,554,000,000
Net income
6.07b
-51.06%
1,057,780,0332,045,088,9446,245,922,2713,805,714,631937,698,4382,500,000,0003,955,000,0003,387,000,0003,272,000,0001,291,000,0001,898,000,0002,640,000,0004,237,000,0006,854,000,0007,198,000,0005,786,000,0006,799,000,0008,701,000,00012,410,000,0006,073,000,000
CFO
12.18b
-25.70%
1,561,748,5312,544,391,5967,980,249,6563,746,863,3745,477,452,2593,974,000,0006,197,000,0004,021,000,0005,518,000,0003,505,000,0005,789,000,0006,235,000,0006,995,000,00012,737,000,00011,768,000,0009,442,000,00011,255,000,00013,144,000,00016,398,000,00012,183,000,000
Dividend
Apr 24, 20247.5 SEK/sh
Earnings
Feb 05, 2025

Profile

Boliden AB (publ) engages in the exploring, extracting, and processing of base metals and precious metals in Sweden, other Nordic region, Germany, the United Kingdom, the rest of Europe, North America, and internationally. The company operates through two segments, Business Area Mines and Business Area Smelters. It explores for copper, zinc, nickel, lead, gold, silver, cobalt, tellurium, platinum, and palladium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; and the Kevitsa mines in Finland. Its products include zinc and lead ingot, copper cathode, gold bar, and silver granule, and other products, such as sulphuric acid; copper, lead, nickel, and zinc concentrates; and by-products, including copper sulphate, zinc clinker, iron sand, copper telluride, selenium, nickel matte, and crude nickel sulphate, as well as palladium, platinum, rhodium, iridium, ruthenium, and osmium concentrates. The company sells its metals primarily to industrial customers, as well as construction, electronics, and automotive industries; and paper manufacturers. Boliden AB (publ) was founded in 1924 and is headquartered in Stockholm, Sweden.
URL
https://www.boliden.com/
IPO date
Jun 19, 1905
Employees
6,146
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
78,554,000
-9.12%
86,437,000
25.94%
68,636,000
21.87%
Cost of revenue
70,771,000
71,002,000
57,806,000
Unusual Expense (Income)
NOPBT
7,783,000
15,435,000
10,830,000
NOPBT Margin
9.91%
17.86%
15.78%
Operating Taxes
1,526,000
3,191,000
2,135,000
Tax Rate
19.61%
20.67%
19.71%
NOPAT
6,257,000
12,244,000
8,695,000
Net income
6,073,000
-51.06%
12,410,000
42.63%
8,701,000
27.97%
Dividends
(7,248,000)
(2,872,000)
(3,898,000)
Dividend yield
8.43%
2.68%
4.25%
Proceeds from repurchase of equity
(3,145,000)
(4,238,000)
BB yield
3.66%
3.96%
Debt
Debt current
3,012,000
414,000
38,000
Long-term debt
11,728,000
10,981,000
6,293,000
Deferred revenue
448,000
7,737,000
Other long-term liabilities
12,566,000
8,100,000
2,000
Net debt
9,762,000
(1,529,000)
(2,405,000)
Cash flow
Cash from operating activities
12,183,000
16,398,000
13,144,000
CAPEX
(15,420,000)
(10,028,000)
(5,989,000)
Cash from investing activities
(15,536,000)
(10,069,000)
(5,996,000)
Cash from financing activities
(3,827,000)
(2,423,000)
(3,957,000)
FCF
(7,117,000)
3,722,000
5,116,000
Balance
Cash
4,978,000
12,159,000
8,251,000
Long term investments
765,000
485,000
Excess cash
1,050,300
8,602,150
5,304,200
Stockholders' equity
50,479,000
52,385,000
44,940,000
Invested Capital
82,068,700
68,286,850
59,244,800
ROIC
8.32%
19.20%
15.22%
ROCE
8.99%
19.24%
15.95%
EV
Common stock shares outstanding
273,503
273,511
273,511
Price
314.50
-19.62%
391.25
16.58%
335.61
15.17%
Market cap
86,016,747
-19.62%
107,011,245
16.58%
91,793,083
15.17%
EV
95,793,747
105,496,245
89,403,083
EBITDA
14,141,000
21,597,000
16,451,000
EV/EBITDA
6.77
4.88
5.43
Interest
834,000
227,000
230,000
Interest/NOPBT
10.72%
1.47%
2.12%