Loading...
XSTOBMAX
Market cap238mUSD
Dec 23, Last price  
44.94SEK
1D
-0.88%
1Q
6.90%
Jan 2017
-28.67%
IPO
-8.29%
Name

Byggmax Group AB

Chart & Performance

D1W1MN
XSTO:BMAX chart
P/E
101.33
P/S
0.43
EPS
0.44
Div Yield, %
0.00%
Shrs. gr., 5y
-0.79%
Rev. gr., 5y
3.66%
Revenues
6.11b
-15.80%
1,771,083,0002,107,012,0002,443,516,0002,776,100,0002,987,100,0003,090,400,0003,216,400,0003,547,200,0004,131,100,0005,219,300,0005,321,400,0005,107,800,0005,277,400,0006,801,000,0007,645,000,0007,260,000,0006,113,000,000
Net income
26m
-91.69%
-24,715,000-13,920,000161,194,000172,200,000182,200,000179,800,000184,000,000217,900,000259,800,000284,600,000194,600,000137,600,000141,800,000485,000,000621,000,000313,000,00026,000,000
CFO
781m
+45.71%
94,139,000143,214,000162,492,000208,400,00092,500,000220,500,000192,500,000311,100,000491,900,000335,500,000302,300,000390,300,000299,700,0001,197,000,000814,000,000536,000,000781,000,000
Dividend
May 07, 20240.5 SEK/sh
Earnings
Jan 31, 2025

Profile

Byggmax Group AB (publ) sells building materials and related products for DIY projects in Sweden, Norway, and internationally. The company offers timber, board materials, garden products, tools, paint, and other products. As of December 31, 2021, it operates 192 stores, including 123 stores in Sweden, 56 stores in Norway, 9 in Finland, and 4 in Denmark, as well as 11 showrooms with Skånska Byggvaror concept. The company also offers its products online. Byggmax Group AB (publ) was founded in 1993 and is headquartered in Solna, Sweden.
URL
https://www.byggmax.se/
IPO date
Jun 02, 2010
Employees
1,405
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,113,000
-15.80%
7,260,000
-5.04%
7,645,000
12.41%
Cost of revenue
6,007,000
4,825,000
5,059,000
Unusual Expense (Income)
NOPBT
106,000
2,435,000
2,586,000
NOPBT Margin
1.73%
33.54%
33.83%
Operating Taxes
(12,000)
89,000
177,000
Tax Rate
3.66%
6.84%
NOPAT
118,000
2,346,000
2,409,000
Net income
26,000
-91.69%
313,000
-49.60%
621,000
28.04%
Dividends
(235,000)
(168,000)
Dividend yield
8.04%
3.07%
Proceeds from repurchase of equity
1,000
(352,000)
(200,000)
BB yield
-0.04%
12.04%
3.66%
Debt
Debt current
1,379,000
1,587,000
1,193,000
Long-term debt
3,147,000
2,953,000
2,336,000
Deferred revenue
Other long-term liabilities
2,000
106,000
Net debt
4,496,000
4,508,000
3,475,000
Cash flow
Cash from operating activities
781,000
536,000
814,000
CAPEX
(111,000)
(255,000)
(229,000)
Cash from investing activities
(153,000)
(308,000)
(466,000)
Cash from financing activities
(654,000)
(253,000)
(375,000)
FCF
185,000
1,693,000
1,819,000
Balance
Cash
10,000
19,000
43,000
Long term investments
20,000
13,000
11,000
Excess cash
Stockholders' equity
1,920,000
1,919,000
1,810,000
Invested Capital
5,103,000
5,084,000
4,328,000
ROIC
2.32%
49.85%
60.60%
ROCE
2.02%
46.31%
57.20%
EV
Common stock shares outstanding
58,625
58,758
61,012
Price
37.94
-23.72%
49.74
-44.46%
89.55
74.73%
Market cap
2,224,232
-23.90%
2,922,623
-46.51%
5,463,625
74.77%
EV
6,720,232
7,430,623
8,938,625
EBITDA
738,000
3,044,000
3,105,000
EV/EBITDA
9.11
2.44
2.88
Interest
105,000
61,000
38,000
Interest/NOPBT
99.06%
2.51%
1.47%