Loading...
XSTO
BMAX
Market cap322mUSD
Jun 05, Last price  
53.00SEK
1D
0.00%
1Q
7.16%
Jan 2017
-15.87%
IPO
8.16%
Name

Byggmax Group AB

Chart & Performance

D1W1MN
P/E
46.37
P/S
0.52
EPS
1.14
Div Yield, %
0.94%
Shrs. gr., 5y
-0.79%
Rev. gr., 5y
2.55%
Revenues
5.99b
-2.08%
1,771,083,0002,107,012,0002,443,516,0002,776,100,0002,987,100,0003,090,400,0003,216,400,0003,547,200,0004,131,100,0005,219,300,0005,321,400,0005,107,800,0005,277,400,0006,801,000,0007,645,000,0007,260,000,0006,113,000,0005,986,000,000
Net income
67m
+157.69%
-24,715,000-13,920,000161,194,000172,200,000182,200,000179,800,000184,000,000217,900,000259,800,000284,600,000194,600,000137,600,000141,800,000485,000,000621,000,000313,000,00026,000,00067,000,000
CFO
860m
+10.12%
94,139,000143,214,000162,492,000208,400,00092,500,000220,500,000192,500,000311,100,000491,900,000335,500,000302,300,000390,300,000299,700,0001,197,000,000814,000,000536,000,000781,000,000860,000,000
Dividend
May 07, 20250.75 SEK/sh
Earnings
Jul 10, 2025

Profile

Byggmax Group AB (publ) sells building materials and related products for DIY projects in Sweden, Norway, and internationally. The company offers timber, board materials, garden products, tools, paint, and other products. As of December 31, 2021, it operates 192 stores, including 123 stores in Sweden, 56 stores in Norway, 9 in Finland, and 4 in Denmark, as well as 11 showrooms with Skånska Byggvaror concept. The company also offers its products online. Byggmax Group AB (publ) was founded in 1993 and is headquartered in Solna, Sweden.
URL
https://www.byggmax.se/
IPO date
Jun 02, 2010
Employees
1,405
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,986,000
-2.08%
6,113,000
-15.80%
7,260,000
-5.04%
Cost of revenue
3,910,000
6,007,000
4,825,000
Unusual Expense (Income)
NOPBT
2,076,000
106,000
2,435,000
NOPBT Margin
34.68%
1.73%
33.54%
Operating Taxes
17,000
(12,000)
89,000
Tax Rate
0.82%
3.66%
NOPAT
2,059,000
118,000
2,346,000
Net income
67,000
157.69%
26,000
-91.69%
313,000
-49.60%
Dividends
(29,000)
(235,000)
Dividend yield
1.10%
8.04%
Proceeds from repurchase of equity
1,000
1,000
(352,000)
BB yield
-0.04%
-0.04%
12.04%
Debt
Debt current
1,067,000
1,379,000
1,587,000
Long-term debt
3,258,000
3,147,000
2,953,000
Deferred revenue
Other long-term liabilities
1,000
2,000
Net debt
4,314,000
4,496,000
4,508,000
Cash flow
Cash from operating activities
860,000
781,000
536,000
CAPEX
(56,000)
(111,000)
(255,000)
Cash from investing activities
(77,000)
(153,000)
(308,000)
Cash from financing activities
(783,000)
(654,000)
(253,000)
FCF
2,260,000
185,000
1,693,000
Balance
Cash
11,000
10,000
19,000
Long term investments
20,000
13,000
Excess cash
Stockholders' equity
1,920,000
1,919,000
Invested Capital
4,880,000
5,103,000
5,084,000
ROIC
41.25%
2.32%
49.85%
ROCE
41.47%
2.02%
46.31%
EV
Common stock shares outstanding
58,625
58,625
58,758
Price
44.92
18.40%
37.94
-23.72%
49.74
-44.46%
Market cap
2,633,435
18.40%
2,224,232
-23.90%
2,922,623
-46.51%
EV
6,947,435
6,720,232
7,430,623
EBITDA
2,752,000
738,000
3,044,000
EV/EBITDA
2.52
9.11
2.44
Interest
105,000
61,000
Interest/NOPBT
99.06%
2.51%