Loading...
XSTOBIM
Market cap57mUSD
Dec 23, Last price  
4.50SEK
1D
0.90%
1Q
10.29%
Jan 2017
-43.75%
IPO
11.11%
Name

Bimobject AB

Chart & Performance

D1W1MN
XSTO:BIM chart
P/E
—
P/S
4.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.78%
Rev. gr., 5y
6.66%
Revenues
158m
+19.21%
311,4821,790,9029,123,00017,902,00033,392,00082,602,000114,206,000134,058,000136,747,000120,298,000132,239,000157,638,000
Net income
-17m
L-72.47%
-2,262,430-2,273,255-17,568,000-34,212,000-39,658,000-51,516,000-93,051,000-127,586,000-82,468,000-81,276,000-63,433,000-17,460,000
CFO
-15m
L-76.69%
0-2,049,000-16,619,000-31,987,000-36,618,000-60,637,000-52,940,000-117,033,000-38,079,000-87,032,000-64,930,000-15,135,000
Earnings
Feb 14, 2025

Profile

BIMobject AB, a software company, engages in the development of cloud solutions and services within building information modelling (BIM) worldwide. The company offers BIMobject Cloud, a cloud-based marketplace for building and interior design products. It serves architects, construction engineers, and other professionals in the construction industry. The company was incorporated in 2011 and is headquartered in Malmö, Sweden.
URL
https://www.bimobject.com
IPO date
Jan 13, 2014
Employees
140
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
157,638
19.21%
132,239
9.93%
120,298
-12.03%
Cost of revenue
10,071
7,061
70,193
Unusual Expense (Income)
NOPBT
147,567
125,178
50,105
NOPBT Margin
93.61%
94.66%
41.65%
Operating Taxes
202
(1,339)
222
Tax Rate
0.14%
0.44%
NOPAT
147,365
126,517
49,883
Net income
(17,460)
-72.47%
(63,433)
-21.95%
(81,276)
-1.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,118
1,275
5,848
BB yield
Debt
Debt current
109
306
Long-term debt
3,832
704
647
Deferred revenue
1,177
Other long-term liabilities
87
103
(1,000)
Net debt
(214,091)
(239,618)
(306,569)
Cash flow
Cash from operating activities
(15,135)
(64,930)
(87,032)
CAPEX
(4,793)
(1,888)
(640)
Cash from investing activities
(19,804)
(71,382)
(31,233)
Cash from financing activities
921
1,068
(999)
FCF
147,326
126,843
51,588
Balance
Cash
217,870
240,317
307,239
Long term investments
53
114
283
Excess cash
210,041
233,819
301,507
Stockholders' equity
(627,464)
(584,325)
(539,366)
Invested Capital
838,398
826,415
822,419
ROIC
17.70%
15.35%
6.06%
ROCE
68.43%
50.66%
17.45%
EV
Common stock shares outstanding
145,500
140,247
139,320
Price
Market cap
EV
EBITDA
154,101
138,749
59,984
EV/EBITDA
Interest
50
214
235
Interest/NOPBT
0.03%
0.17%
0.47%