Loading...
XSTO
BILL
Market cap2.44bUSD
Apr 15, Last price  
96.60SEK
1D
0.95%
1Q
-7.98%
Jan 2017
-37.45%
Name

Billerud AB (publ)

Chart & Performance

D1W1MN
No data to show
P/E
13.75
P/S
0.55
EPS
7.02
Div Yield, %
2.09%
Shrs. gr., 5y
2.28%
Rev. gr., 5y
12.19%
Revenues
43.45b
+5.41%
6,823,000,0007,369,000,0007,770,000,0007,807,000,0007,760,000,0008,828,000,0009,343,000,00010,427,000,00019,533,000,00020,853,000,00021,814,000,00021,657,000,00022,345,000,00023,692,000,00024,445,000,00023,884,000,00026,206,000,00042,590,000,00041,224,000,00043,453,000,000
Net income
1.75b
+260.95%
-183,000,000312,000,000336,000,000152,000,000165,000,000705,000,000683,000,000677,000,000671,000,0001,277,000,0001,811,000,0001,518,000,0001,638,000,0001,037,000,0001,011,000,000660,000,0001,485,000,0004,590,000,000484,000,0001,747,000,000
CFO
3.03b
-7.90%
413,000,000794,000,000730,000,000791,000,000854,000,0001,393,000,0001,272,000,0001,002,000,0001,845,000,0003,115,000,0003,658,000,0003,742,000,0003,316,000,0002,502,000,0002,319,000,0002,331,000,0003,892,000,0006,829,000,0003,290,000,0003,030,000,000
Dividend
May 21, 20253.5 SEK/sh
Earnings
Apr 22, 2025

Profile

Billerud AB (publ) provides fiber-based packaging materials and solutions in Sweden and internationally. It operates through three segments: Product area Board, Product area Paper, and Solutions & Other. The company offers kraft papers for medical equipment and food packaging sectors; and sack papers for making sacks. It also provides packaging solutions and systems for brand owners; and manufactures and sells liquid packaging and carton boards, as well as fluting and liners. The company serves packaging manufacturers, brand owners, and large retail and supermarket chains. The company was formerly known as BillerudKorsnäs AB (publ) and changed its name to Billerud AB (publ) in October 2022. Billerud AB (publ) was incorporated in 1926 and is headquartered in Solna, Sweden.
URL
https://www.billerudkorsnas.com/
IPO date
Nov 20, 2001
Employees
6,141
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
43,453,000
5.41%
41,224,000
-3.21%
42,590,000
62.52%
Cost of revenue
22,282,000
22,359,000
19,512,000
Unusual Expense (Income)
NOPBT
21,171,000
18,865,000
23,078,000
NOPBT Margin
48.72%
45.76%
54.19%
Operating Taxes
501,000
(299,000)
1,283,000
Tax Rate
2.37%
5.56%
NOPAT
20,670,000
19,164,000
21,795,000
Net income
1,747,000
260.95%
484,000
-89.46%
4,590,000
209.09%
Dividends
(497,000)
(1,864,000)
(890,000)
Dividend yield
1.97%
7.32%
3.07%
Proceeds from repurchase of equity
3,497,000
BB yield
-12.05%
Debt
Debt current
2,617,000
2,704,000
2,404,000
Long-term debt
5,912,000
5,220,000
3,441,000
Deferred revenue
Other long-term liabilities
946,000
1,177,000
1,688,000
Net debt
5,968,000
4,703,000
2,049,000
Cash flow
Cash from operating activities
3,030,000
3,290,000
6,829,000
CAPEX
(2,437,000)
(3,177,000)
(3,330,000)
Cash from investing activities
(2,412,000)
(3,126,000)
(9,419,000)
Cash from financing activities
(545,000)
154,000
895,000
FCF
19,608,000
19,406,000
12,068,000
Balance
Cash
2,561,000
2,304,000
2,046,000
Long term investments
917,000
1,750,000
Excess cash
388,350
1,159,800
1,666,500
Stockholders' equity
19,332,000
21,641,000
Invested Capital
37,891,000
34,540,200
34,316,500
ROIC
57.07%
55.66%
74.69%
ROCE
50.89%
47.56%
57.07%
EV
Common stock shares outstanding
248,649
248,624
228,421
Price
101.40
-0.98%
102.40
-19.43%
127.10
-25.54%
Market cap
25,213,009
-0.97%
25,459,083
-12.31%
29,032,318
-23.52%
EV
31,181,009
30,162,083
31,081,318
EBITDA
24,031,000
21,645,000
25,558,000
EV/EBITDA
1.30
1.39
1.22
Interest
367,000
158,000
Interest/NOPBT
1.95%
0.68%