Loading...
XSTOBILL
Market cap2.23bUSD
Dec 20, Last price  
98.90SEK
1D
0.82%
1Q
-6.52%
Jan 2017
-35.36%
Name

Billerud AB (publ)

Chart & Performance

D1W1MN
XSTO:BILL chart
P/E
50.82
P/S
0.59
EPS
1.95
Div Yield, %
7.58%
Shrs. gr., 5y
2.24%
Rev. gr., 5y
11.90%
Revenues
41.22b
-3.21%
7,159,000,0006,823,000,0007,369,000,0007,770,000,0007,807,000,0007,760,000,0008,828,000,0009,343,000,00010,427,000,00019,533,000,00020,853,000,00021,814,000,00021,657,000,00022,345,000,00023,692,000,00024,445,000,00023,884,000,00026,206,000,00042,590,000,00041,224,000,000
Net income
484m
-89.46%
514,000,000-183,000,000312,000,000336,000,000152,000,000165,000,000705,000,000683,000,000677,000,000671,000,0001,277,000,0001,811,000,0001,518,000,0001,638,000,0001,037,000,0001,011,000,000660,000,0001,485,000,0004,590,000,000484,000,000
CFO
3.29b
-51.82%
514,000,000413,000,000794,000,000730,000,000791,000,000854,000,0001,393,000,0001,272,000,0001,002,000,0001,845,000,0003,115,000,0003,658,000,0003,742,000,0003,316,000,0002,502,000,0002,319,000,0002,331,000,0003,892,000,0006,829,000,0003,290,000,000
Dividend
May 22, 20242 SEK/sh
Earnings
Jan 23, 2025

Profile

Billerud AB (publ) provides fiber-based packaging materials and solutions in Sweden and internationally. It operates through three segments: Product area Board, Product area Paper, and Solutions & Other. The company offers kraft papers for medical equipment and food packaging sectors; and sack papers for making sacks. It also provides packaging solutions and systems for brand owners; and manufactures and sells liquid packaging and carton boards, as well as fluting and liners. The company serves packaging manufacturers, brand owners, and large retail and supermarket chains. The company was formerly known as BillerudKorsnäs AB (publ) and changed its name to Billerud AB (publ) in October 2022. Billerud AB (publ) was incorporated in 1926 and is headquartered in Solna, Sweden.
URL
https://www.billerudkorsnas.com/
IPO date
Nov 20, 2001
Employees
6,141
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
41,224,000
-3.21%
42,590,000
62.52%
26,206,000
9.72%
Cost of revenue
22,359,000
19,512,000
18,700,000
Unusual Expense (Income)
NOPBT
18,865,000
23,078,000
7,506,000
NOPBT Margin
45.76%
54.19%
28.64%
Operating Taxes
(299,000)
1,283,000
391,000
Tax Rate
5.56%
5.21%
NOPAT
19,164,000
21,795,000
7,115,000
Net income
484,000
-89.46%
4,590,000
209.09%
1,485,000
125.00%
Dividends
(1,864,000)
(890,000)
(890,000)
Dividend yield
7.32%
3.07%
2.34%
Proceeds from repurchase of equity
3,497,000
BB yield
-12.05%
Debt
Debt current
2,704,000
2,404,000
1,902,000
Long-term debt
5,220,000
3,441,000
5,104,000
Deferred revenue
Other long-term liabilities
1,177,000
1,688,000
907,000
Net debt
4,703,000
2,049,000
2,081,000
Cash flow
Cash from operating activities
3,290,000
6,829,000
3,892,000
CAPEX
(3,177,000)
(3,330,000)
(1,526,000)
Cash from investing activities
(3,126,000)
(9,419,000)
(1,499,000)
Cash from financing activities
154,000
895,000
(1,896,000)
FCF
19,406,000
12,068,000
7,731,000
Balance
Cash
2,304,000
2,046,000
3,558,000
Long term investments
917,000
1,750,000
1,367,000
Excess cash
1,159,800
1,666,500
3,614,700
Stockholders' equity
19,332,000
21,641,000
15,557,000
Invested Capital
34,540,200
34,316,500
24,047,300
ROIC
55.66%
74.69%
29.12%
ROCE
47.56%
57.07%
23.74%
EV
Common stock shares outstanding
248,624
228,421
222,368
Price
102.40
-19.43%
127.10
-25.54%
170.70
17.28%
Market cap
25,459,083
-12.31%
29,032,318
-23.52%
37,958,240
17.30%
EV
30,162,083
31,081,318
40,039,240
EBITDA
21,645,000
25,558,000
9,418,000
EV/EBITDA
1.39
1.22
4.25
Interest
367,000
158,000
95,000
Interest/NOPBT
1.95%
0.68%
1.27%