XSTOBETCO
Market cap606mUSD
Dec 20, Last price
111.60SEK
1D
-1.06%
1Q
-48.21%
IPO
66.57%
Name
Better Collective A/S
Chart & Performance
Profile
Better Collective A/S, together with its subsidiaries, operates as a sports betting media company worldwide. The company primarily focuses on online sports betting and gambling platforms. It offers various community-based digital platforms, including bettingexpert.com, social network of sports betting tipsters; SpilXperten, a sports betting media platform; Action Network, a source for sports betting insights; Irishracing.com, a website, which provides coverage of Irish, British, and international horse racing; Speltips.se for betting tips; HLTV.org, a website for news from the e-sport industry, CS:GO match information, and player and team rankings; RotoGrinders for fantasy sports; Wettbasis, which provides betting tips for German betting enthusiasts; VegasInsider, a platform for betting tips and picks in the United States; Betarades, a platform for online betting news in Greece; PariuriX, a platform in Romania for finding the sports betting tips; ScoresAndOdds, a statistical analysis designed for sports bettors in the US; Wettfreunde, an iGaming Platform in the German language. In addition, it provides Sportwettentest, a bookmaker stress tester; Bonus Code Bets; SmartBets, a customizable odds comparison site; Bookmakers.tv, a site for bookmaker reviews and offers; Us-bookies.com, a platform dedicated to the American punter; Roulette Geeks, which offers educational materials that teach users about casino strategies; and Spelsidor.se, which provides information about bonuses, igaming companies and gambling news. Better Collective A/S was founded in 2004 and is headquartered in Copenhagen, Denmark.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 326,686 21.31% | 269,297 52.10% | 177,052 94.17% | |||||||
Cost of revenue | 177,172 | 175,787 | 121,276 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 149,514 | 93,510 | 55,776 | |||||||
NOPBT Margin | 45.77% | 34.72% | 31.50% | |||||||
Operating Taxes | 18,175 | 16,888 | 8,935 | |||||||
Tax Rate | 12.16% | 18.06% | 16.02% | |||||||
NOPAT | 131,339 | 76,622 | 46,841 | |||||||
Net income | 39,835 -17.14% | 48,075 178.02% | 17,292 -21.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (11,348) | (13,632) | 140,750 | |||||||
BB yield | 0.08% | 0.19% | -1.35% | |||||||
Debt | ||||||||||
Debt current | 2,702 | 2,708 | 1,347 | |||||||
Long-term debt | 278,011 | 213,285 | 125,414 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 137,113 | 22,408 | 4,939 | |||||||
Net debt | 230,357 | 184,496 | 98,158 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 89,009 | 48,200 | 31,562 | |||||||
CAPEX | (5,143) | (98,256) | (12,278) | |||||||
Cash from investing activities | (106,248) | (112,632) | (219,219) | |||||||
Cash from financing activities | 29,334 | 65,737 | 188,759 | |||||||
FCF | 119,768 | 70,976 | 50,269 | |||||||
Balance | ||||||||||
Cash | 50,356 | 31,497 | 28,603 | |||||||
Long term investments | ||||||||||
Excess cash | 34,022 | 18,032 | 19,750 | |||||||
Stockholders' equity | 167,178 | 148,036 | 85,049 | |||||||
Invested Capital | 803,049 | 621,449 | 452,195 | |||||||
ROIC | 18.44% | 14.27% | 13.41% | |||||||
ROCE | 17.86% | 13.03% | 10.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 57,845 | 56,859 | 52,877 | |||||||
Price | 256.50 101.65% | 127.20 -35.43% | 197.00 30.03% | |||||||
Market cap | 14,837,330 105.15% | 7,232,455 -30.57% | 10,416,701 41.16% | |||||||
EV | 15,067,687 | 7,416,951 | 10,514,859 | |||||||
EBITDA | 177,755 | 108,178 | 66,056 | |||||||
EV/EBITDA | 84.77 | 68.56 | 159.18 | |||||||
Interest | 12,571 | 3,989 | 2,204 | |||||||
Interest/NOPBT | 8.41% | 4.27% | 3.95% |