Loading...
XSTOBERGb
Market cap741mUSD
Dec 23, Last price  
319.00SEK
1D
2.41%
1Q
15.79%
Jan 2017
67.02%
Name

Bergman & Beving AB

Chart & Performance

D1W1MN
XSTO:BERGb chart
P/E
42.88
P/S
1.73
EPS
7.44
Div Yield, %
1.17%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
3.75%
Revenues
4.74b
-0.19%
4,609,000,0005,058,000,0006,823,000,0009,146,000,0009,365,000,0007,648,000,0007,885,000,0008,192,000,0007,659,000,0007,638,000,0007,895,000,0007,813,000,0008,269,000,0003,826,000,0003,942,000,0004,057,000,0004,309,000,0004,574,000,0004,747,000,0004,738,000,000
Net income
191m
-7.73%
187,000,000207,000,000288,000,000432,000,000291,000,000134,000,000194,000,000227,000,000222,000,000214,000,000306,000,000362,000,000237,000,0001,249,000,000169,000,000116,000,000164,000,000200,000,000207,000,000191,000,000
CFO
663m
+99.10%
257,000,000290,000,000420,000,000360,000,000377,000,000368,000,000103,000,000114,000,000262,000,000210,000,000330,000,000493,000,000406,000,000109,000,000258,000,000222,000,000383,000,000225,000,000333,000,000663,000,000
Dividend
Aug 30, 20243.8 SEK/sh
Earnings
Feb 05, 2025

Profile

Bergman & Beving AB (publ) acquires, designs, develops, and provides products and brands for the manufacturing and construction sectors in Sweden, Norway, Finland, and internationally. The company operates through three divisions: Building Materials, Workplace Safety, and Tools & Consumables. The Building Materials division develops and markets a range of products and solutions for fastening elements, fire protection, and tilers and bricklaying applications under the ESSVE, H&H, KGC, BVS, and Fireseal brands. The Workplace Safety division develops products and services in workplace safety under the Zekler, Guide, L.Brador, Cresto, Arbesko, MoG, RESQ, Systemtext, JO Safety, VIP Safety, and Skydda brands. This division provides workplace signs; protective and work gloves; work wear; personal protective equipment; and eye, ear, breathing, and head protection equipment. The Tools & Consumables division engages in the supply of tools and consumables under the Teng Tools, Mareld, Limit, Germ, Belano Maskin, Lidén Weighing, Miller's, Lindahl & Nermark, and Uveco brands. This division offers machinery, spare parts, and services; oil, grease, and chemical handling products for workshops and industrial customers; scales; measuring tools; conventional machines for wood- and metalwork, as well as accessories and related services; accessories for electrical hand tools; work lightings; locks and hardware fittings; and hand and other tools. The company was formerly known as B&B Tools AB (publ) and changed its name to Bergman & Beving AB (publ) in June 2017. Bergman & Beving AB (publ) was founded in 1906 and is headquartered in Stockholm, Sweden.
URL
https://www.bergmanbeving.com/
IPO date
Nov 15, 1976
Employees
1,352
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,738,000
-0.19%
4,747,000
3.78%
4,574,000
6.15%
Cost of revenue
2,463,000
2,626,000
2,621,000
Unusual Expense (Income)
NOPBT
2,275,000
2,121,000
1,953,000
NOPBT Margin
48.02%
44.68%
42.70%
Operating Taxes
60,000
57,000
57,000
Tax Rate
2.64%
2.69%
2.92%
NOPAT
2,215,000
2,064,000
1,896,000
Net income
191,000
-7.73%
207,000
3.50%
200,000
21.95%
Dividends
(96,000)
(90,000)
(80,000)
Dividend yield
1.71%
2.64%
2.12%
Proceeds from repurchase of equity
10,000
107,000
(16,000)
BB yield
-0.18%
-3.13%
0.42%
Debt
Debt current
421,000
385,000
407,000
Long-term debt
1,816,000
1,798,000
1,395,000
Deferred revenue
582,000
643,000
Other long-term liabilities
819,000
1,000
1,000
Net debt
1,940,000
(1,042,000)
(1,005,000)
Cash flow
Cash from operating activities
663,000
333,000
225,000
CAPEX
(58,000)
(45,000)
(51,000)
Cash from investing activities
(368,000)
(281,000)
(188,000)
Cash from financing activities
(223,000)
(25,000)
1,000
FCF
2,331,000
2,918,000
1,558,000
Balance
Cash
296,000
220,000
182,000
Long term investments
1,000
3,005,000
2,625,000
Excess cash
60,100
2,987,650
2,578,300
Stockholders' equity
2,142,000
4,328,000
3,802,000
Invested Capital
4,766,900
1,402,350
1,233,700
ROIC
71.81%
156.60%
166.01%
ROCE
45.59%
47.08%
49.90%
EV
Common stock shares outstanding
26,801
26,586
26,690
Price
209.50
63.16%
128.40
-9.19%
141.40
16.47%
Market cap
5,614,896
64.48%
3,413,664
-9.55%
3,773,942
16.78%
EV
7,659,896
4,589,664
4,726,942
EBITDA
2,559,000
2,353,000
2,158,000
EV/EBITDA
2.99
1.95
2.19
Interest
128,000
67,000
36,000
Interest/NOPBT
5.63%
3.16%
1.84%