Loading...
XSTO
BEIAb
Market cap1.13bUSD
Apr 25, Last price  
195.00SEK
1D
7.62%
1Q
10.05%
Jan 2017
67.38%
Name

Beijer Alma AB

Chart & Performance

D1W1MN
P/E
15.29
P/S
1.52
EPS
12.75
Div Yield, %
1.97%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
9.28%
Revenues
7.20b
+4.66%
1,416,161,0001,487,754,0001,654,356,0001,836,306,0001,571,219,0002,290,089,0002,830,174,0002,779,730,0003,066,492,0003,298,160,0003,521,876,0003,527,516,0003,971,496,0004,408,799,0004,621,731,0004,249,851,0005,388,500,0005,865,800,0006,882,000,0007,203,000,000
Net income
714m
+37.57%
176,053,000152,494,000205,515,000216,719,000162,377,000286,527,000312,867,000268,500,000289,023,000319,292,000353,717,000327,640,000388,349,000468,844,000430,790,000396,600,000568,200,000539,700,000519,000,000714,000,000
CFO
675m
-29.69%
247,007,00000233,602,000277,360,000280,314,000327,353,000336,176,000402,254,000402,581,000363,251,000465,036,000388,093,000457,330,000588,467,000720,905,000729,000,000484,900,000960,000,000675,000,000
Dividend
May 07, 20253.95 SEK/sh
Earnings
Jul 17, 2025

Profile

Beijer Alma AB (publ), together with its subsidiaries, engages in component manufacturing and industrial trading business in Sweden and internationally. The company offers industrial springs, as well as wire and flat strip components; replacement springs for cars and light trucks; industrial products, such as technical components, consumables, and machinery; fluid technology products, such as hoses, hose fittings, hydraulics, rubber sheeting, seals, and other industrial rubber; and fire hoses, gaskets, and plastic components. It also provides cables and cable harnesses for telecom, nuclear power, defense, offshore, and other industries. The company was formerly known as Beijer Alma Industri & Handel and changed its name to Beijer Alma AB (publ) in 1998. Beijer Alma AB (publ) was incorporated in 1983 and is headquartered in Uppsala, Sweden.
URL
https://beijeralma.se/
IPO date
Jan 01, 1987
Employees
3,051
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,203,000
4.66%
6,882,000
17.32%
5,865,800
8.86%
Cost of revenue
6,302,000
6,036,000
5,069,400
Unusual Expense (Income)
NOPBT
901,000
846,000
796,400
NOPBT Margin
12.51%
12.29%
13.58%
Operating Taxes
166,000
183,000
164,100
Tax Rate
18.42%
21.63%
20.61%
NOPAT
735,000
663,000
632,300
Net income
714,000
37.57%
519,000
-3.84%
539,700
-5.02%
Dividends
(245,000)
(226,000)
(210,900)
Dividend yield
2.48%
1.97%
2.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
178,000
283,000
1,865,100
Long-term debt
3,294,000
2,757,000
1,142,200
Deferred revenue
Other long-term liabilities
519,000
472,000
563,400
Net debt
2,991,000
2,574,000
2,214,400
Cash flow
Cash from operating activities
675,000
960,000
484,900
CAPEX
(217,000)
(168,400)
Cash from investing activities
(651,000)
(840,000)
(790,700)
Cash from financing activities
1,000
(419,000)
560,600
FCF
523,000
359,000
297,800
Balance
Cash
481,000
437,000
754,300
Long term investments
29,000
38,600
Excess cash
120,850
121,900
499,610
Stockholders' equity
3,859,000
3,447,000
3,194,700
Invested Capital
8,155,150
6,972,100
6,355,590
ROIC
9.72%
9.95%
11.44%
ROCE
10.89%
11.53%
11.24%
EV
Common stock shares outstanding
60,099
60,262
60,262
Price
164.20
-13.58%
190.00
16.28%
163.40
-40.47%
Market cap
9,868,177
-13.81%
11,449,818
16.28%
9,846,843
-40.47%
EV
12,940,177
14,099,818
12,096,343
EBITDA
901,000
1,187,000
1,098,500
EV/EBITDA
14.36
11.88
11.01
Interest
217,000
219,000
94,400
Interest/NOPBT
24.08%
25.89%
11.85%