Loading...
XSTO
AXOLOT
Market cap13mUSD
Jul 11, Last price  
0.51SEK
1D
1.40%
1Q
15.00%
IPO
-92.99%
Name

Axolot Solutions Holding AB

Chart & Performance

D1W1MN
P/E
—
P/S
44.76
EPS
—
Div Yield, %
—
Shrs. gr., 5y
43.76%
Rev. gr., 5y
-8.59%
Revenues
3m
-66.84%
002,250,0003,148,0004,669,0003,983,0002,958,0002,039,0008,986,0002,980,000
Net income
-18m
L+9.72%
-3,766,000-2,480,000-8,768,000-18,186,000-25,991,000-19,858,000-18,306,000-20,414,000-16,413,000-18,008,000
CFO
-6m
L-50.68%
00-5,809,000-15,667,000-22,145,000-15,394,000-12,504,000-14,157,000-12,414,000-6,123,000

Profile

Axolot Solutions Holding AB (publ), an environmental technology company, provides systems for industrial water purification under the AxoPur and AxoPlus names in Sweden. The company offers solutions for industries and waste owners, including effluent purification, waste minimization, process water cleaning for recirculation, energy recovery via water recirculation or floc burning, and material recovery via floc reprocessing. The company was founded in 2014 and is headquartered in Helsingborg, Sweden.
URL
https://axolotsolutions.com/investerare/
IPO date
Nov 21, 2018
Employees
5
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,980
-66.84%
8,986
340.71%
2,039
-31.07%
Cost of revenue
70
7,746
2,000
Unusual Expense (Income)
NOPBT
2,910
1,240
39
NOPBT Margin
97.65%
13.80%
1.91%
Operating Taxes
1,718
Tax Rate
4,405.13%
NOPAT
2,910
1,240
(1,679)
Net income
(18,008)
9.72%
(16,413)
-19.60%
(20,414)
11.52%
Dividends
Dividend yield
Proceeds from repurchase of equity
24,413
15,250
21,679
BB yield
-40.55%
-34.22%
-40.72%
Debt
Debt current
Long-term debt
922
Deferred revenue
Other long-term liabilities
922
Net debt
(7,282)
(16,046)
(17,116)
Cash flow
Cash from operating activities
(6,123)
(12,414)
(14,157)
CAPEX
(5,251)
(1,872)
(3,264)
Cash from investing activities
(10,251)
(2,030)
(3,264)
Cash from financing activities
8,790
14,385
21,690
FCF
7,059
1,976
(1,748)
Balance
Cash
7,282
16,968
17,027
Long term investments
89
Excess cash
7,133
16,519
17,014
Stockholders' equity
(94,702)
(80,812)
Invested Capital
72,683
117,341
105,422
ROIC
3.06%
1.11%
ROCE
4.00%
5.48%
0.16%
EV
Common stock shares outstanding
223,001
126,254
85,867
Price
0.27
-23.51%
0.35
-43.06%
0.62
-33.05%
Market cap
60,210
35.10%
44,568
-16.29%
53,238
2.08%
EV
52,928
28,522
36,122
EBITDA
3,218
5,313
4,694
EV/EBITDA
16.45
5.37
7.70
Interest
48
835
Interest/NOPBT
3.87%
2,141.03%