Loading...
XSTO
AXFO
Market cap5.44bUSD
Apr 15, Last price  
248.60SEK
1D
1.68%
1Q
7.20%
Jan 2017
73.60%
Name

Axfood AB

Chart & Performance

D1W1MN
XSTO:AXFO chart
No data to show
P/E
24.47
P/S
0.64
EPS
10.16
Div Yield, %
3.42%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
10.62%
Revenues
84.06b
+3.63%
28,086,000,00028,808,000,00029,189,000,00031,663,000,00032,378,000,00034,260,000,00034,795,000,00036,306,000,00037,522,000,00038,484,000,00041,247,000,00043,355,000,00045,968,000,00048,085,000,00050,740,000,00053,696,000,00057,891,000,00073,474,000,00081,111,000,00084,057,000,000
Net income
2.19b
-7.00%
682,000,000852,000,000781,000,000737,000,000793,000,000862,000,000891,000,000895,000,000987,000,0001,095,000,0001,361,000,0001,473,000,0001,463,000,0001,553,000,0001,648,000,0001,908,000,0002,150,000,0002,360,000,0002,357,000,0002,192,000,000
CFO
5.46b
-5.99%
1,170,000,0001,160,000,0001,166,000,0001,152,000,0001,558,000,0001,365,000,0001,384,000,0001,915,000,0001,596,000,0002,029,000,0002,495,000,0002,241,000,0002,534,000,0002,702,000,0003,555,000,0004,851,000,0004,590,000,0005,927,000,0005,807,000,0005,459,000,000
Dividend
Sep 18, 20254.25 SEK/sh
Earnings
Apr 23, 2025

Profile

Axfood AB (publ) engages in the food retail and wholesale businesses in Sweden. It operates through Willys, Hemköp, Dagab, and Axfood Snabbgross segments. The company operates its retail business through Willys, Hemköp, and Eurocash chains; and the online store, Mat.se. It is also involved in the e-commerce business; and provision of private label products. In addition, it offers home delivery of meal kits under the Middagsfrid name, as well as operates Urban Deli, a combined restaurant and market hall concept; and Apohem, an online pharmacy solution. The company serves restaurants, foodservice operators, and cafés; and retailer-owned stores, mini-marts, service stations, and other convenience retailers. It operates 65 Hemköp, 219 Willys, and 26 Snabbgross group-owned stores; and 133 Hemköp and 126 Tempo franchises. The company was founded in 1958 and is headquartered in Stockholm, Sweden. Axfood AB (publ) is a subsidiary of Axel Johnson AB.
URL
https://www.axfood.se/
IPO date
Feb 21, 2000
Employees
12,000
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
84,057,000
3.63%
81,111,000
10.39%
73,474,000
26.92%
Cost of revenue
81,301,000
78,425,000
71,251,000
Unusual Expense (Income)
NOPBT
2,756,000
2,686,000
2,223,000
NOPBT Margin
3.28%
3.31%
3.03%
Operating Taxes
666,000
664,000
565,000
Tax Rate
24.17%
24.72%
25.42%
NOPAT
2,090,000
2,022,000
1,658,000
Net income
2,192,000
-7.00%
2,357,000
-0.13%
2,360,000
9.77%
Dividends
(1,834,000)
(1,759,000)
(1,646,000)
Dividend yield
3.61%
2.97%
2.69%
Proceeds from repurchase of equity
(66,000)
(59,000)
1,370,000
BB yield
0.13%
0.10%
-2.24%
Debt
Debt current
2,235,000
2,267,000
1,862,000
Long-term debt
25,455,000
16,742,000
16,438,000
Deferred revenue
Other long-term liabilities
308,000
270,000
297,000
Net debt
26,955,000
18,051,000
17,144,000
Cash flow
Cash from operating activities
5,459,000
5,807,000
5,927,000
CAPEX
(1,109,000)
(1,523,000)
(2,594,000)
Cash from investing activities
(3,184,000)
(2,210,000)
(2,778,000)
Cash from financing activities
(2,227,000)
(3,468,000)
(3,324,000)
FCF
(2,178,000)
3,712,000
(3,867,000)
Balance
Cash
735,000
688,000
559,000
Long term investments
270,000
597,000
Excess cash
Stockholders' equity
5,413,000
5,212,000
4,928,000
Invested Capital
22,992,000
17,219,000
16,448,000
ROIC
10.40%
12.01%
11.07%
ROCE
11.25%
14.47%
12.53%
EV
Common stock shares outstanding
216,834
216,838
214,036
Price
234.00
-14.29%
273.00
-4.51%
285.90
9.79%
Market cap
50,739,180
-14.29%
59,196,645
-3.26%
61,192,900
11.02%
EV
78,029,180
77,555,645
78,628,900
EBITDA
6,131,000
5,679,000
4,838,000
EV/EBITDA
12.73
13.66
16.25
Interest
456,000
359,000
175,000
Interest/NOPBT
16.55%
13.37%
7.87%