Loading...
XSTOAXFO
Market cap4.54bUSD
Dec 20, Last price  
232.20SEK
1D
0.30%
1Q
-16.20%
Jan 2017
62.15%
Name

Axfood AB

Chart & Performance

D1W1MN
XSTO:AXFO chart
P/E
21.25
P/S
0.62
EPS
10.92
Div Yield, %
3.51%
Shrs. gr., 5y
0.49%
Rev. gr., 5y
11.02%
Revenues
81.11b
+10.39%
33,826,000,00028,086,000,00028,808,000,00029,189,000,00031,663,000,00032,378,000,00034,260,000,00034,795,000,00036,306,000,00037,522,000,00038,484,000,00041,247,000,00043,355,000,00045,968,000,00048,085,000,00050,740,000,00053,696,000,00057,891,000,00073,474,000,00081,111,000,000
Net income
2.36b
-0.13%
664,000,000682,000,000852,000,000781,000,000737,000,000793,000,000862,000,000891,000,000895,000,000987,000,0001,095,000,0001,361,000,0001,473,000,0001,463,000,0001,553,000,0001,648,000,0001,908,000,0002,150,000,0002,360,000,0002,357,000,000
CFO
5.81b
-2.02%
1,462,000,0001,170,000,0001,160,000,0001,166,000,0001,152,000,0001,558,000,0001,365,000,0001,384,000,0001,915,000,0001,596,000,0002,029,000,0002,495,000,0002,241,000,0002,534,000,0002,702,000,0003,555,000,0004,851,000,0004,590,000,0005,927,000,0005,807,000,000
Dividend
Sep 19, 20244.25 SEK/sh
Earnings
Jan 30, 2025

Profile

Axfood AB (publ) engages in the food retail and wholesale businesses in Sweden. It operates through Willys, Hemköp, Dagab, and Axfood Snabbgross segments. The company operates its retail business through Willys, Hemköp, and Eurocash chains; and the online store, Mat.se. It is also involved in the e-commerce business; and provision of private label products. In addition, it offers home delivery of meal kits under the Middagsfrid name, as well as operates Urban Deli, a combined restaurant and market hall concept; and Apohem, an online pharmacy solution. The company serves restaurants, foodservice operators, and cafés; and retailer-owned stores, mini-marts, service stations, and other convenience retailers. It operates 65 Hemköp, 219 Willys, and 26 Snabbgross group-owned stores; and 133 Hemköp and 126 Tempo franchises. The company was founded in 1958 and is headquartered in Stockholm, Sweden. Axfood AB (publ) is a subsidiary of Axel Johnson AB.
URL
https://www.axfood.se/
IPO date
Feb 21, 2000
Employees
12,000
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
81,111,000
10.39%
73,474,000
26.92%
57,891,000
7.81%
Cost of revenue
78,425,000
71,251,000
55,821,000
Unusual Expense (Income)
NOPBT
2,686,000
2,223,000
2,070,000
NOPBT Margin
3.31%
3.03%
3.58%
Operating Taxes
664,000
565,000
488,000
Tax Rate
24.72%
25.42%
23.57%
NOPAT
2,022,000
1,658,000
1,582,000
Net income
2,357,000
-0.13%
2,360,000
9.77%
2,150,000
12.68%
Dividends
(1,759,000)
(1,646,000)
(1,569,000)
Dividend yield
2.97%
2.69%
2.85%
Proceeds from repurchase of equity
(59,000)
1,370,000
1,850,000
BB yield
0.10%
-2.24%
-3.36%
Debt
Debt current
2,267,000
1,862,000
3,148,000
Long-term debt
16,742,000
16,438,000
11,260,000
Deferred revenue
371,000
Other long-term liabilities
270,000
297,000
57,000
Net debt
18,051,000
17,144,000
13,289,000
Cash flow
Cash from operating activities
5,807,000
5,927,000
4,590,000
CAPEX
(1,523,000)
(2,594,000)
(1,825,000)
Cash from investing activities
(2,210,000)
(2,778,000)
(3,842,000)
Cash from financing activities
(3,468,000)
(3,324,000)
(1,548,000)
FCF
3,712,000
(3,867,000)
6,452,000
Balance
Cash
688,000
559,000
734,000
Long term investments
270,000
597,000
385,000
Excess cash
Stockholders' equity
5,212,000
4,928,000
4,719,000
Invested Capital
17,219,000
16,448,000
13,514,000
ROIC
12.01%
11.07%
13.03%
ROCE
14.47%
12.53%
14.06%
EV
Common stock shares outstanding
216,838
214,036
211,661
Price
273.00
-4.51%
285.90
9.79%
260.40
35.77%
Market cap
59,196,645
-3.26%
61,192,900
11.02%
55,116,446
35.77%
EV
77,555,645
78,628,900
68,669,446
EBITDA
5,679,000
4,838,000
4,469,000
EV/EBITDA
13.66
16.25
15.37
Interest
359,000
175,000
123,000
Interest/NOPBT
13.37%
7.87%
5.94%