Loading...
XSTO
ATORX
Market cap7mUSD
May 27, Last price  
4.10SEK
1D
-3.07%
1Q
3,294.04%
Jan 2017
-88.22%
IPO
-88.98%
Name

Alligator Bioscience AB

Chart & Performance

D1W1MN
P/E
P/S
1.23
EPS
Div Yield, %
Shrs. gr., 5y
41.41%
Rev. gr., 5y
67.88%
Revenues
58m
0.00%
1,234,000289,797,00058,240,00056,875,00026,959,0004,358,0004,352,00012,943,00035,696,00058,107,00058,107,000
Net income
-249m
L-0.00%
-76,782,000207,377,000-48,356,000-63,758,000-150,043,000-210,531,000-143,609,000-141,967,000-193,397,000-248,586,000-248,586,000
CFO
-212m
L+12.23%
-62,736,000204,894,000-37,610,000-99,629,000-104,115,000-178,963,000-141,352,000-127,033,000-172,607,000-189,285,000-212,426,000
Earnings
Jul 09, 2025

Profile

Alligator Bioscience AB (publ), a research-based biotechnology company, develops antibody-based drugs for cancer treatment in Sweden. It develops products using its technology platforms, including ALLIGATOR-GOLD and ALLIGATOR-FAB, a proprietary human antibody library that contains approximately 60 billion unique antibody fragments; FIND, a molecular evolution technology for optimization of antibodies and other proteins; and RUBY, a bispecific antibody format. The company develops Mitazalimab, an immunostimulatory CD40 antibody, which has completed Phase I clinical trial for the treatment of metastatic cancer; and ATOR-1017, an immunostimulatory antibody, which is in phase I clinical trial that binds to the receptor 4-1BB in tumor-specific T cells. Its drug candidates in the preclinical development stage include ALG.APV-527, a bispecific 4-1BB and 5T4 antibody for the treatment of cancer. The company also holds a stake in clinical project Biosynergy (AC101), which is in phase I clinical trial. It has a partnership agreement with Aptevo Therapeutics Inc. for the co-development of ALG.APV-527; and a research collaboration with MacroGenics, Inc. to develop a novel immunotherapy. The company also has a joint research agreement with BioArctic AB (publ) to employ proprietary antibody generation technologies for developing new product candidates; and a research collaboration and license agreement with the Orion Corporation to discover and develop new bispecific antibody cancer therapeutics. Alligator Bioscience AB (publ) was incorporated in 2000 and is headquartered in Lund, Sweden.
IPO date
Nov 23, 2016
Employees
61
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,107
0.00%
58,107
62.78%
35,696
175.79%
Cost of revenue
483,377
282,651
Unusual Expense (Income)
NOPBT
58,107
(425,270)
(246,955)
NOPBT Margin
100.00%
Operating Taxes
(6)
Tax Rate
NOPAT
58,107
(425,270)
(246,949)
Net income
(248,586)
0.00%
(248,586)
28.54%
(193,397)
36.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
98,830
195,455
426
BB yield
-52.36%
-63.25%
-0.12%
Debt
Debt current
10,097
8,581
8,499
Long-term debt
77,047
23,613
40,505
Deferred revenue
Other long-term liabilities
1,000
Net debt
22,834
(33,924)
(50,116)
Cash flow
Cash from operating activities
(212,426)
(189,285)
(172,607)
CAPEX
(2,459)
(440)
Cash from investing activities
(2,459)
(440)
Cash from financing activities
211,272
161,561
(7,827)
FCF
183,046
(406,337)
(258,466)
Balance
Cash
64,310
66,118
97,305
Long term investments
1,815
Excess cash
61,405
63,213
97,335
Stockholders' equity
(1,276,297)
(1,043,369)
(822,848)
Invested Capital
1,189,281
1,071,321
936,402
ROIC
5.14%
ROCE
EV
Common stock shares outstanding
758,087
448,490
220,585
Price
0.25
-63.86%
0.69
-55.55%
1.55
-39.69%
Market cap
188,764
-38.91%
309,009
-9.62%
341,907
-10.08%
EV
211,598
275,085
291,792
EBITDA
106,836
(414,781)
(235,188)
EV/EBITDA
1.98
Interest
1,391
483
646
Interest/NOPBT
2.39%