Loading...
XSTO
ARISE
Market cap160mUSD
Jun 27, Last price  
34.25SEK
1D
-0.43%
1Q
-2.28%
Jan 2017
71.75%
IPO
-36.97%
Name

Arise AB

Chart & Performance

D1W1MN
P/E
8.41
P/S
3.24
EPS
4.07
Div Yield, %
3.49%
Shrs. gr., 5y
4.95%
Rev. gr., 5y
0.74%
Revenues
470m
-6.56%
0029,652,00066,700,000180,000,000221,000,000238,000,000263,000,000494,000,000594,000,000257,000,000343,000,000453,000,000130,000,000278,000,0001,164,000,000503,000,000470,000,000
Net income
181m
-9.50%
-6,024,000-3,289,000-7,614,000-18,300,00047,000,000-16,000,00029,000,000-25,000,000-156,000,000-41,000,000-180,000,00021,000,000-235,000,000-190,000,00057,000,000772,000,000200,000,000181,000,000
CFO
279m
+74.38%
-5,403,00083,024,000-3,184,00032,100,000200,000,000170,000,000213,000,000162,000,000170,000,000182,000,00096,000,000114,000,000327,000,00065,000,00049,000,000923,000,000160,000,000279,000,000
Dividend
May 08, 20241.2 SEK/sh
Earnings
Jul 15, 2025

Profile

Arise AB (publ), together with its subsidiaries, operates in the renewable energy sector. It operates through three segments: Development, Production, and Solutions. The company develops, constructs, manages, and sells wind farms. It is also involved in the production and sale of electricity and electricity certificates. The company operates a portfolio of managed wind power approximately 2,600 MW in Sweden, Norway, and Scotland. It has 10 wind farms with a total capacity of 139 MW in southern Sweden. The company was formerly known as Arise Windpower AB (publ) and changed its name to Arise AB (publ) in June 2013. Arise AB (publ) was incorporated in 1986 and is headquartered in Halmstad, Sweden.
URL
https://www.arise.se/
IPO date
Mar 24, 2010
Employees
49
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
470,000
-6.56%
503,000
-56.79%
1,164,000
318.71%
Cost of revenue
12,000
278,000
214,000
Unusual Expense (Income)
NOPBT
458,000
225,000
950,000
NOPBT Margin
97.45%
44.73%
81.62%
Operating Taxes
(37,000)
18,000
Tax Rate
1.89%
NOPAT
495,000
225,000
932,000
Net income
181,000
-9.50%
200,000
-74.09%
772,000
1,254.39%
Dividends
(51,000)
(44,000)
Dividend yield
3.25%
2.19%
Proceeds from repurchase of equity
(110,000)
(24,000)
3,000
BB yield
7.02%
1.20%
-0.14%
Debt
Debt current
606,000
59,000
29,000
Long-term debt
721,000
1,199,000
1,037,000
Deferred revenue
Other long-term liabilities
272,000
291,000
62,000
Net debt
565,000
314,000
(321,000)
Cash flow
Cash from operating activities
279,000
160,000
923,000
CAPEX
(354,000)
(176,000)
Cash from investing activities
(228,000)
(539,000)
(305,000)
Cash from financing activities
(238,000)
73,000
464,000
FCF
366,000
(1,052,000)
929,000
Balance
Cash
762,000
917,000
1,220,000
Long term investments
27,000
167,000
Excess cash
738,500
918,850
1,328,800
Stockholders' equity
314,000
659,000
133,000
Invested Capital
3,404,000
3,031,000
2,551,000
ROIC
15.38%
8.06%
41.53%
ROCE
12.32%
6.10%
35.39%
EV
Common stock shares outstanding
42,647
44,158
41,504
Price
36.75
-19.14%
45.45
-9.64%
50.30
10.07%
Market cap
1,567,285
-21.91%
2,006,962
-3.86%
2,087,633
2.39%
EV
2,446,285
2,638,962
1,850,633
EBITDA
458,000
289,000
1,011,000
EV/EBITDA
5.34
9.13
1.83
Interest
73,000
68,000
29,000
Interest/NOPBT
15.94%
30.22%
3.05%