Loading...
XSTOARISE
Market cap146mUSD
Dec 23, Last price  
37.70SEK
1D
1.07%
1Q
-10.66%
Jan 2017
88.50%
IPO
-30.83%
Name

Arise AB

Chart & Performance

D1W1MN
XSTO:ARISE chart
P/E
8.14
P/S
3.24
EPS
4.63
Div Yield, %
2.70%
Shrs. gr., 5y
5.76%
Rev. gr., 5y
7.96%
Revenues
503m
-56.79%
0029,652,00066,700,000180,000,000221,000,000238,000,000263,000,000494,000,000594,000,000257,000,000343,000,000453,000,000130,000,000278,000,0001,164,000,000503,000,000
Net income
200m
-74.09%
-6,024,000-3,289,000-7,614,000-18,300,00047,000,000-16,000,00029,000,000-25,000,000-156,000,000-41,000,000-180,000,00021,000,000-235,000,000-190,000,00057,000,000772,000,000200,000,000
CFO
160m
-82.67%
-5,403,00083,024,000-3,184,00032,100,000200,000,000170,000,000213,000,000162,000,000170,000,000182,000,00096,000,000114,000,000327,000,00065,000,00049,000,000923,000,000160,000,000
Dividend
May 08, 20241.2 SEK/sh
Earnings
Feb 14, 2025

Profile

Arise AB (publ), together with its subsidiaries, operates in the renewable energy sector. It operates through three segments: Development, Production, and Solutions. The company develops, constructs, manages, and sells wind farms. It is also involved in the production and sale of electricity and electricity certificates. The company operates a portfolio of managed wind power approximately 2,600 MW in Sweden, Norway, and Scotland. It has 10 wind farms with a total capacity of 139 MW in southern Sweden. The company was formerly known as Arise Windpower AB (publ) and changed its name to Arise AB (publ) in June 2013. Arise AB (publ) was incorporated in 1986 and is headquartered in Halmstad, Sweden.
URL
https://www.arise.se/
IPO date
Mar 24, 2010
Employees
49
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
503,000
-56.79%
1,164,000
318.71%
278,000
113.85%
Cost of revenue
278,000
214,000
54,000
Unusual Expense (Income)
NOPBT
225,000
950,000
224,000
NOPBT Margin
44.73%
81.62%
80.58%
Operating Taxes
18,000
1,000
Tax Rate
1.89%
0.45%
NOPAT
225,000
932,000
223,000
Net income
200,000
-74.09%
772,000
1,254.39%
57,000
-130.00%
Dividends
(44,000)
Dividend yield
2.19%
Proceeds from repurchase of equity
(24,000)
3,000
BB yield
1.20%
-0.14%
Debt
Debt current
59,000
29,000
150,000
Long-term debt
1,199,000
1,037,000
484,000
Deferred revenue
Other long-term liabilities
291,000
62,000
49,000
Net debt
314,000
(321,000)
546,000
Cash flow
Cash from operating activities
160,000
923,000
49,000
CAPEX
(354,000)
(176,000)
(124,000)
Cash from investing activities
(539,000)
(305,000)
(30,000)
Cash from financing activities
73,000
464,000
(36,000)
FCF
(1,052,000)
929,000
277,000
Balance
Cash
917,000
1,220,000
70,000
Long term investments
27,000
167,000
18,000
Excess cash
918,850
1,328,800
74,100
Stockholders' equity
659,000
133,000
(640,000)
Invested Capital
3,031,000
2,551,000
1,937,000
ROIC
8.06%
41.53%
11.15%
ROCE
6.10%
35.39%
17.27%
EV
Common stock shares outstanding
44,158
41,504
44,616
Price
45.45
-9.64%
50.30
10.07%
45.70
12.84%
Market cap
2,006,962
-3.86%
2,087,633
2.39%
2,038,951
43.97%
EV
2,638,962
1,850,633
2,703,951
EBITDA
289,000
1,011,000
287,000
EV/EBITDA
9.13
1.83
9.42
Interest
68,000
29,000
17,000
Interest/NOPBT
30.22%
3.05%
7.59%