XSTOARCT
Market cap4mUSD
Dec 23, Last price
0.22SEK
1D
-3.93%
1Q
-17.29%
Jan 2017
-50.56%
IPO
-98.92%
Name
Arctic Minerals AB (publ)
Chart & Performance
Profile
Arctic Minerals AB (publ), through its subsidiaries, engages in the exploration and mining of mineral projects in Norway and Sweden. It explores for gold, copper, and zinc deposits, as well as battery metals. The company holds 100% interest in the Bidjovagge gold-copper project that covers a total of 9 extraction permits totaling 7.16 square kilometers at Bidjovagge, as well as 1 exploration permit covering 1 square kilometer located in Finnmark, Northern Norway. It also holds interests in the Nutukka exploration reservation covering 366 square kilometers located towards the eastern end of the Central Lapland Greenstone Belt of northern Finland. The company was formerly known as Arctic Gold AB (publ) and changed its name to Arctic Minerals AB (publ) in December 2017. Arctic Minerals AB (publ) was incorporated in 1999 and is based in Ă–stersund, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7 | 118 -15.11% | ||||||||
Cost of revenue | 9 | 121 | 367 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2) | (121) | (249) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | 3 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2) | (124) | (252) | |||||||
Net income | (11) -99.94% | (18,866) 18.89% | (15,869) -24.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,845 | 4,985 | 30,712 | |||||||
BB yield | -23.90% | -6.79% | -31.68% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,027 | 6,681 | ||||||||
Net debt | (4,611) | (5,395) | (17,952) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,131) | (15,480) | (11,630) | |||||||
CAPEX | (2,062) | (529) | ||||||||
Cash from investing activities | (2,062) | (529) | ||||||||
Cash from financing activities | 9,187 | 4,985 | 28,071 | |||||||
FCF | 52,575 | (204) | (27,055) | |||||||
Balance | ||||||||||
Cash | 4,611 | 5,395 | 17,952 | |||||||
Long term investments | ||||||||||
Excess cash | 4,611 | 5,395 | 17,946 | |||||||
Stockholders' equity | 666 | (27,752) | (13,843) | |||||||
Invested Capital | 56,043 | 86,554 | 79,872 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 159,353 | 146,824 | 141,718 | |||||||
Price | 0.21 -58.80% | 0.50 -26.90% | 0.68 -20.83% | |||||||
Market cap | 32,827 -55.28% | 73,412 -24.27% | 96,935 22.95% | |||||||
EV | 28,216 | 187,102 | 179,174 | |||||||
EBITDA | 119 | (1,000) | (129) | |||||||
EV/EBITDA | 237.48 | |||||||||
Interest | 3 | 3 | ||||||||
Interest/NOPBT |