Loading...
XSTOANOT
Market cap7mUSD
Dec 23, Last price  
0.11SEK
1D
-2.22%
1Q
-43.30%
Jan 2017
-97.56%
IPO
-99.69%
Name

Anoto Group AB

Chart & Performance

D1W1MN
XSTO:ANOT chart
P/E
—
P/S
1.91
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
14.86%
Rev. gr., 5y
-17.93%
Revenues
43m
-37.99%
147,392,000113,230,000108,725,000168,771,000182,204,000205,862,000208,395,000192,286,000198,646,000144,306,000141,465,000192,839,000235,657,000173,010,000115,555,000111,967,00070,552,00071,731,00069,361,00043,012,000
Net income
-84m
L+172.59%
-106,584,000-13,884,000-133,006,000-7,439,00030,449,000-20,676,000-77,326,000-243,879,000-42,235,000-166,231,000-62,038,000-104,029,000-255,625,000-52,809,000-115,884,000-32,607,000-128,268,000-40,223,000-30,903,000-84,238,000
CFO
-38m
L+34.96%
-71,253,0006,928,000-49,243,000-29,419,00050,322,000-4,161,00015,308,000-47,845,000-15,521,000-92,424,000-92,142,000-84,782,000-163,812,000-45,194,000-43,137,000-10,902,000-61,604,000-39,022,000-27,952,000-37,723,000

Profile

Anoto Group AB (publ) provides digital writing and drawing solutions in Sweden, Europe, the Middle East, Africa, the United States, and the Asia-Pacific regions. The company offers ACE, a cloud-based forms system that offers paper document handling and business process automation; Anoto DNA, an interactive security and marketing solution; and Dr. Watson, a biometric authentication and security solution. It also provides KAIT, an AI solution for offline education; and designs and manufactures smart pens under the Livescribe name. The company was incorporated in 1996 and is headquartered in Stockholm, Sweden.
URL
https://www.anoto.com/
IPO date
Mar 11, 2013
Employees
65
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
43,012
-37.99%
69,361
-3.30%
71,731
1.67%
Cost of revenue
185,409
120,861
122,856
Unusual Expense (Income)
NOPBT
(142,397)
(51,500)
(51,125)
NOPBT Margin
Operating Taxes
244
(84)
(283)
Tax Rate
NOPAT
(142,641)
(51,416)
(50,842)
Net income
(84,238)
172.59%
(30,903)
-23.17%
(40,223)
-68.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
39,050
11,201
27,000
BB yield
-43.61%
-12.74%
-20.06%
Debt
Debt current
8,687
57,538
41,644
Long-term debt
16,045
15,072
449
Deferred revenue
Other long-term liabilities
175
497
Net debt
22,116
69,405
34,560
Cash flow
Cash from operating activities
(37,723)
(27,952)
(39,022)
CAPEX
(1,988)
(4,378)
(7,310)
Cash from investing activities
(1,126)
(2,271)
(7,009)
Cash from financing activities
53,617
27,703
47,535
FCF
(154,929)
(40,079)
(37,737)
Balance
Cash
2,616
1,721
3,885
Long term investments
1,484
3,648
Excess cash
465
3,946
Stockholders' equity
(1,214,894)
(1,200,067)
(1,181,288)
Invested Capital
1,298,686
1,364,380
1,355,679
ROIC
ROCE
EV
Common stock shares outstanding
286,114
227,264
211,244
Price
0.31
-19.12%
0.39
-39.25%
0.64
-30.15%
Market cap
89,554
1.82%
87,951
-34.64%
134,563
-12.05%
EV
111,670
172,569
171,680
EBITDA
(126,401)
(37,265)
(37,204)
EV/EBITDA
Interest
4,632
5,912
1,722
Interest/NOPBT