XSTO
ANNX
Market cap22mUSD
Jun 13, Last price
30.10SEK
1D
-2.90%
1Q
9,306.25%
IPO
391.04%
Name
Annexin Pharmaceuticals AB (publ)
Chart & Performance
Profile
Annexin Pharmaceuticals AB (publ), a biotechnology company, develops drug candidates for the treatment of various cardiovascular diseases. The company develops ANXV, a human recombinant protein. It offers Annexin A5 to protect and repair blood vessels and counteract inflammation. The company was founded in 2014 and is based in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 50,397 | 44,232 | 40,849 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (50,397) | (44,232) | (40,849) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (193) | |||||||||
Tax Rate | ||||||||||
NOPAT | (50,397) | (44,232) | (40,656) | |||||||
Net income | (50,252) 14.07% | (44,054) 8.17% | (40,726) -23.23% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 45,056 | 36,503 | 23,107 | |||||||
BB yield | -23.01% | -84.02% | -9.59% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,329 | |||||||||
Net debt | (16,337) | (21,726) | (31,521) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (50,228) | (43,403) | (41,165) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 96 | (260) | ||||||||
Cash from financing activities | 45,151 | 33,608 | 23,060 | |||||||
FCF | (50,307) | (44,142) | (40,566) | |||||||
Balance | ||||||||||
Cash | 16,337 | 21,415 | 31,114 | |||||||
Long term investments | 311 | 407 | ||||||||
Excess cash | 16,337 | 21,726 | 31,521 | |||||||
Stockholders' equity | (327,642) | (280,475) | (239,478) | |||||||
Invested Capital | 341,355 | 299,289 | 269,631 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 452,172 | 167,106 | 241,457 | |||||||
Price | 0.43 66.54% | 0.26 -73.95% | 1.00 -0.20% | |||||||
Market cap | 195,790 350.64% | 43,448 -81.97% | 240,974 77.94% | |||||||
EV | 179,453 | 21,722 | 209,453 | |||||||
EBITDA | (50,397) | (44,039) | (40,656) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | |||||||||
Interest/NOPBT |