Loading...
XSTO
ALIVsdb
Market cap6.37bUSD
Apr 15, Last price  
810.00SEK
1D
2.99%
1Q
-25.57%
Jan 2017
-21.21%
Name

Autoliv Inc

Chart & Performance

D1W1MN
P/E
9.84
P/S
0.61
EPS
8.34
Div Yield, %
2.63%
Shrs. gr., 5y
-1.66%
Rev. gr., 5y
3.98%
Revenues
10.39b
-0.81%
6,204,900,0006,188,000,0006,769,000,0006,473,200,0005,120,700,0007,170,600,0008,232,400,0008,266,700,0008,803,400,0009,240,500,0009,169,600,00010,073,600,00010,382,600,0008,678,200,0008,547,600,0007,447,400,0008,230,000,0008,842,000,00010,475,000,00010,390,000,000
Net income
646m
+32.38%
292,600,000402,300,000287,900,000164,700,00010,000,000590,600,000623,400,000483,100,000485,800,000467,800,000456,800,000567,100,000427,100,000190,400,000461,500,000187,000,000435,000,000423,000,000488,000,000646,000,000
CFO
1.06b
+7.84%
478,900,000559,800,000780,800,000613,600,000492,600,000924,400,000758,200,000688,500,000837,900,000712,700,000750,500,000868,400,000935,900,000590,600,000640,700,000848,900,000754,000,000713,000,000982,000,0001,059,000,000
Dividend
Sep 03, 20247.00276 SEK/sh
Earnings
Apr 16, 2025

Profile

Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in Europe, the Americas, China, Japan, and rest of Asia. It offers passive safety systems, including modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, seatbelts, steering wheels, inflator technologies, and battery cut-off switches, as well as anti-whiplash systems and pedestrian protection systems, and connected safety services and solutions for riders of powered two wheelers. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is headquartered in Stockholm, Sweden.
URL
https://www.autoliv.com/
IPO date
Apr 28, 1997
Employees
63,368
Domiciled in
SE
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,390,000
-0.81%
10,475,000
18.47%
8,842,000
7.44%
Cost of revenue
8,861,000
9,079,000
7,836,000
Unusual Expense (Income)
NOPBT
1,529,000
1,396,000
1,006,000
NOPBT Margin
14.72%
13.33%
11.38%
Operating Taxes
227,000
123,000
178,000
Tax Rate
14.85%
8.81%
17.69%
NOPAT
1,302,000
1,273,000
828,000
Net income
646,000
32.38%
488,000
15.37%
423,000
-2.76%
Dividends
(219,000)
(225,000)
(224,000)
Dividend yield
2.90%
2.40%
3.35%
Proceeds from repurchase of equity
(552,000)
(352,000)
(115,000)
BB yield
7.32%
3.75%
1.72%
Debt
Debt current
428,000
577,000
750,000
Long-term debt
1,799,000
1,594,000
1,331,000
Deferred revenue
(67,000)
Other long-term liabilities
246,000
268,000
276,000
Net debt
1,884,000
1,662,000
985,000
Cash flow
Cash from operating activities
1,059,000
982,000
713,000
CAPEX
(573,000)
(585,000)
Cash from investing activities
(563,000)
(569,000)
(485,000)
Cash from financing activities
(680,000)
(490,000)
(531,000)
FCF
1,304,000
953,000
732,000
Balance
Cash
330,000
498,000
594,000
Long term investments
13,000
11,000
502,000
Excess cash
653,900
Stockholders' equity
1,536,000
1,894,000
1,892,000
Invested Capital
4,599,000
4,874,000
4,029,100
ROIC
27.49%
28.60%
20.84%
ROCE
33.25%
28.64%
21.18%
EV
Common stock shares outstanding
80,400
85,200
87,200
Price
93.79
-14.88%
110.19
43.89%
76.58
-25.95%
Market cap
7,540,716
-19.68%
9,388,188
40.59%
6,677,776
-26.37%
EV
9,434,716
11,063,188
7,675,776
EBITDA
1,916,000
1,774,000
1,369,000
EV/EBITDA
4.92
6.24
5.61
Interest
108,000
93,000
60,000
Interest/NOPBT
7.06%
6.66%
5.96%