Loading...
XSTO
ALBERT
Market cap9mUSD
May 23, Last price  
3.55SEK
1D
4.72%
1Q
15.64%
IPO
-93.01%
Name

eEducation Albert AB

Chart & Performance

D1W1MN
P/E
P/S
0.50
EPS
Div Yield, %
Shrs. gr., 5y
15.58%
Rev. gr., 5y
88.52%
Revenues
178m
-0.06%
5,407,0007,466,00023,907,00062,564,000123,055,000177,893,000177,791,000
Net income
-105m
L+31.16%
-28,266,000-14,966,000-26,514,000-57,415,000-97,665,000-79,897,000-104,789,000
CFO
-27m
L+50.53%
-27,435,000-7,714,000-11,907,000-51,513,000-65,479,000-17,880,000-26,915,000

Profile

eEducation Albert AB (publ) provides digital education services worldwide. The company operates an application-based education platform for children aged 3-16 years. Its products include Albert, a mathematics app with content for children in the age range 10-16 years; Albert Teen for adolescents between 10-16 years; Albert English, which helps children learn English as a second language; Junior, a mathematics competition with content for children in the age range 3-9 years; Albert ABC, a reading comprehension app with content for children in the age range 3-9 years; Albert Geo, a geography app with content for children in the age range 10-16 years; and Albert Code, a programming app with content for children in the age range 3-9 years. The company offers digital education services on a subscription basis. eEducation Albert AB (publ) was founded in 2015 and is headquartered in Gothenburg, Sweden.
IPO date
Oct 01, 2021
Employees
70
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
177,791
-0.06%
177,893
44.56%
123,055
96.69%
Cost of revenue
92,865
118,616
209,784
Unusual Expense (Income)
NOPBT
84,926
59,277
(86,729)
NOPBT Margin
47.77%
33.32%
Operating Taxes
(8,877)
(5,260)
(4,780)
Tax Rate
NOPAT
93,803
64,537
(81,949)
Net income
(104,789)
31.16%
(79,897)
-18.19%
(97,665)
70.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
70,100
430
BB yield
-46.50%
-0.12%
Debt
Debt current
2,457
2,522
Long-term debt
6,336
9,271
Deferred revenue
Other long-term liabilities
309
311
12,449
Net debt
(35,679)
(69,110)
(104,401)
Cash flow
Cash from operating activities
(26,915)
(17,880)
(65,479)
CAPEX
(26)
(204)
(16,534)
Cash from investing activities
(6,870)
(61,387)
(83,162)
Cash from financing activities
(3,002)
57,050
430
FCF
99,926
112,102
(129,838)
Balance
Cash
44,472
80,482
104,144
Long term investments
421
257
Excess cash
35,582
72,008
98,248
Stockholders' equity
(410,638)
(310,420)
(232,751)
Invested Capital
529,940
532,942
484,255
ROIC
17.65%
12.69%
ROCE
66.22%
24.65%
EV
Common stock shares outstanding
25,129
24,236
17,690
Price
2.74
-55.95%
6.22
-68.87%
19.98
-53.75%
Market cap
68,853
-54.32%
150,745
-57.35%
353,449
-39.31%
EV
33,174
81,635
249,048
EBITDA
169,285
99,883
(55,609)
EV/EBITDA
0.20
0.82
Interest
532
619
11
Interest/NOPBT
0.63%
1.04%