Loading...
XSTOAFRY
Market cap1.51bUSD
Dec 23, Last price  
152.70SEK
1D
-0.20%
1Q
-15.54%
Jan 2017
2.71%
Name

Afry AB

Chart & Performance

D1W1MN
XSTO:AFRY chart
P/E
15.13
P/S
0.62
EPS
10.10
Div Yield, %
3.74%
Shrs. gr., 5y
7.19%
Rev. gr., 5y
14.06%
Revenues
26.98b
+14.55%
2,160,224,0002,268,915,0003,113,590,0003,861,618,0004,568,835,0004,677,909,0004,334,100,0005,124,100,0005,796,400,0008,337,000,0008,805,000,0009,850,600,00011,070,000,00012,658,000,00013,975,000,00019,792,000,00018,991,000,00020,104,000,00023,552,000,00026,978,000,000
Net income
1.10b
+12.94%
30,057,000204,376,000107,629,000217,528,000324,184,000268,747,000709,900,000306,000,000345,000,000522,800,000553,100,000605,200,000726,000,000744,000,000850,000,000821,000,000933,000,0001,129,000,000974,000,0001,100,000,000
CFO
1.79b
+72.17%
51,132,00055,690,000121,306,000313,124,000321,191,000305,838,000201,300,000413,900,000482,700,000425,100,000600,700,000522,800,000622,000,000624,000,000874,000,0001,993,000,0002,085,000,0001,498,000,0001,042,000,0001,794,000,000
Dividend
Apr 24, 20245.5 SEK/sh
Earnings
Jan 31, 2025

Profile

Afry AB provides engineering, design, and advisory services for the infrastructure, industry, energy, and digitalization sectors in Sweden, Finland, Norway, Switzerland, Denmark, Germany, and internationally. The company operates through five divisions: Infrastructure, Industrial & Digital Solutions, Process Industries, Energy, and Management Consulting. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research, hotels and restaurants, and housing facilities; defense technology systems; digital solutions, and information and communication technology services; and engineering and consulting services for energy and power applications. It also offers environmental and sustainability solutions; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, chemical, and forest industries; product development services; project management services; transport infrastructure services; and solutions for water management. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.
URL
https://afry.com/
IPO date
Jan 01, 1986
Employees
19,187
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,978,000
14.55%
23,552,000
17.15%
20,104,000
5.86%
Cost of revenue
21,895,000
4,897,000
5,540,000
Unusual Expense (Income)
NOPBT
5,083,000
18,655,000
14,564,000
NOPBT Margin
18.84%
79.21%
72.44%
Operating Taxes
341,000
246,000
264,000
Tax Rate
6.71%
1.32%
1.81%
NOPAT
4,742,000
18,409,000
14,300,000
Net income
1,100,000
12.94%
974,000
-13.73%
1,129,000
21.01%
Dividends
(623,000)
(622,000)
(566,000)
Dividend yield
3.94%
3.21%
1.96%
Proceeds from repurchase of equity
1,934,000
BB yield
-6.70%
Debt
Debt current
1,799,000
1,799,000
1,488,000
Long-term debt
8,033,000
8,204,000
8,322,000
Deferred revenue
288,000
Other long-term liabilities
615,000
399,000
177,000
Net debt
8,656,000
8,798,000
7,523,000
Cash flow
Cash from operating activities
1,794,000
1,042,000
1,498,000
CAPEX
(176,000)
(151,000)
(114,000)
Cash from investing activities
(756,000)
(873,000)
(1,213,000)
Cash from financing activities
(942,000)
(1,012,000)
(12,000)
FCF
4,673,000
17,619,000
14,116,000
Balance
Cash
1,167,000
1,088,000
2,112,000
Long term investments
9,000
117,000
175,000
Excess cash
27,400
1,281,800
Stockholders' equity
7,505,000
7,228,000
6,051,000
Invested Capital
20,928,000
20,029,600
17,529,200
ROIC
23.16%
98.03%
84.96%
ROCE
24.29%
91.20%
75.85%
EV
Common stock shares outstanding
113,252
113,227
113,227
Price
139.70
-18.26%
170.90
-32.98%
255.00
1.51%
Market cap
15,821,268
-18.24%
19,350,572
-32.98%
28,873,002
2.13%
EV
24,478,268
28,150,572
36,397,002
EBITDA
6,033,000
19,516,000
15,420,000
EV/EBITDA
4.06
1.44
2.36
Interest
403,000
182,000
122,000
Interest/NOPBT
7.93%
0.98%
0.84%