Loading...
XSTO
AFRY
Market cap1.98bUSD
Apr 11, Last price  
177.20SEK
1D
0.06%
1Q
13.74%
Jan 2017
19.19%
Name

Afry AB

Chart & Performance

D1W1MN
XSTO:AFRY chart
No data to show
P/E
15.71
P/S
0.71
EPS
11.28
Div Yield, %
3.10%
Shrs. gr., 5y
1.71%
Rev. gr., 5y
6.53%
Revenues
27.16b
+0.67%
2,268,915,0003,113,590,0003,861,618,0004,568,835,0004,677,909,0004,334,100,0005,124,100,0005,796,400,0008,337,000,0008,805,000,0009,850,600,00011,070,000,00012,658,000,00013,975,000,00019,792,000,00018,991,000,00020,104,000,00023,552,000,00026,978,000,00027,160,000,000
Net income
1.23b
+11.73%
204,376,000107,629,000217,528,000324,184,000268,747,000709,900,000306,000,000345,000,000522,800,000553,100,000605,200,000726,000,000744,000,000850,000,000821,000,000933,000,0001,129,000,000974,000,0001,100,000,0001,229,000,000
CFO
1.99b
+11.15%
55,690,000121,306,000313,124,000321,191,000305,838,000201,300,000413,900,000482,700,000425,100,000600,700,000522,800,000622,000,000624,000,000874,000,0001,993,000,0002,085,000,0001,498,000,0001,042,000,0001,794,000,0001,994,000,000
Dividend
Apr 25, 20256 SEK/sh
Earnings
Apr 21, 2025

Profile

Afry AB provides engineering, design, and advisory services for the infrastructure, industry, energy, and digitalization sectors in Sweden, Finland, Norway, Switzerland, Denmark, Germany, and internationally. The company operates through five divisions: Infrastructure, Industrial & Digital Solutions, Process Industries, Energy, and Management Consulting. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research, hotels and restaurants, and housing facilities; defense technology systems; digital solutions, and information and communication technology services; and engineering and consulting services for energy and power applications. It also offers environmental and sustainability solutions; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, chemical, and forest industries; product development services; project management services; transport infrastructure services; and solutions for water management. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.
URL
https://afry.com/
IPO date
Jan 01, 1986
Employees
19,187
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
27,160,000
0.67%
26,978,000
14.55%
23,552,000
17.15%
Cost of revenue
5,701,000
21,895,000
4,897,000
Unusual Expense (Income)
NOPBT
21,459,000
5,083,000
18,655,000
NOPBT Margin
79.01%
18.84%
79.21%
Operating Taxes
401,000
341,000
246,000
Tax Rate
1.87%
6.71%
1.32%
NOPAT
21,058,000
4,742,000
18,409,000
Net income
1,229,000
11.73%
1,100,000
12.94%
974,000
-13.73%
Dividends
(623,000)
(622,000)
Dividend yield
3.94%
3.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,799,000
1,799,000
Long-term debt
8,033,000
8,204,000
Deferred revenue
Other long-term liabilities
6,795,000
615,000
399,000
Net debt
(1,270,000)
8,656,000
8,798,000
Cash flow
Cash from operating activities
1,994,000
1,794,000
1,042,000
CAPEX
(176,000)
(151,000)
Cash from investing activities
(383,000)
(756,000)
(873,000)
Cash from financing activities
(1,469,000)
(942,000)
(1,012,000)
FCF
23,922,000
4,673,000
17,619,000
Balance
Cash
1,270,000
1,167,000
1,088,000
Long term investments
9,000
117,000
Excess cash
27,400
Stockholders' equity
23,000
7,505,000
7,228,000
Invested Capital
19,946,000
20,928,000
20,029,600
ROIC
103.04%
23.16%
98.03%
ROCE
107.59%
24.29%
91.20%
EV
Common stock shares outstanding
113,252
113,252
113,227
Price
153.70
10.02%
139.70
-18.26%
170.90
-32.98%
Market cap
17,406,793
10.02%
15,821,268
-18.24%
19,350,572
-32.98%
EV
16,159,793
24,478,268
28,150,572
EBITDA
21,459,000
6,033,000
19,516,000
EV/EBITDA
0.75
4.06
1.44
Interest
604,000
403,000
182,000
Interest/NOPBT
2.81%
7.93%
0.98%