XSTOAEC
Market cap353mUSD
Sep 02, Last price
3.16SEK
Name
Africa Energy Corp
Chart & Performance
Profile
Africa Energy Corp. operates as an oil and gas exploration and production company in South Africa and Namibia. It holds a 27.5% participating interest in the Exploration Right for Block 2B offshore that covers an area of 3,062 square kilometers located in the west coast of South Africa; 43.85% interest in the Petroleum Exploration License 37 covering an area of 17,295 square kilometers located in the northern Namibian offshore region; and 49% interest in the Exploration Right for Block 11B/12B covering an area of approximately 19,000 square kilometers located in the Outeniqua Basin off the southern coast of South Africa. The company was formerly known as Horn Petroleum Corporation and changed its name to Africa Energy Corp. in March 2015. Africa Energy Corp. was incorporated in 2010 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4,634 | 5,784 | 5,198 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,634) | (5,784) | (5,198) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5) | (27,086) | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,634) | (5,779) | 21,888 | |||||||
Net income | (119,776) 476.62% | (20,772) -196.33% | 21,564 -605.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,216 | 320 | ||||||||
BB yield | -0.01% | |||||||||
Debt | ||||||||||
Debt current | 2 | |||||||||
Long-term debt | 6,826 | 5,000 | 2 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (131,882) | (251,955) | (260,391) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,133) | (3,022) | (4,038) | |||||||
CAPEX | (8,239) | (200) | ||||||||
Cash from investing activities | (3,946) | (7,217) | (5,001) | |||||||
Cash from financing activities | 1,000 | 6,216 | 287 | |||||||
FCF | (4,625) | (5,767) | 21,908 | |||||||
Balance | ||||||||||
Cash | 1,708 | 6,794 | 10,852 | |||||||
Long term investments | 137,000 | 250,161 | 249,543 | |||||||
Excess cash | 138,708 | 256,955 | 260,395 | |||||||
Stockholders' equity | 118,532 | 238,918 | 257,513 | |||||||
Invested Capital | 20,140 | 15,116 | 8,052 | |||||||
ROIC | 293.98% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,407,812 | 1,402,128 | 1,408,793 | |||||||
Price | 1.72 -25.86% | |||||||||
Market cap | 2,423,125 19.53% | |||||||||
EV | 2,162,734 | |||||||||
EBITDA | (4,625) | (5,770) | (5,166) | |||||||
EV/EBITDA | ||||||||||
Interest | 831 | 11 | ||||||||
Interest/NOPBT |