XSTOACTI
Market cap10mUSD
Dec 23, Last price
0.11SEK
1D
-3.40%
1Q
-64.94%
Jan 2017
-98.63%
Name
Active Biotech AB publ
Chart & Performance
Profile
Active Biotech AB (publ), a biotechnology company, develops pharmaceutical products the treatment of oncology and immunology diseases in Sweden. It is developing Tasquinimod, a small molecule immuno-modulator, which is in Phase Ib/IIa clinical trial to treat multiple myeloma; Laquinimod, an immunomodulator that is in phase I clinical trial for the treatment of inflammatory eye disorders, including uveitis; and Naptumomab, an anti-cancer immunotherapy, which is in phase Ib/II clinical trial to treat patients with advanced solid tumors. The company has a licensing agreement with NeoTX Therapeutics Ltd. for the development and commercialization of Naptumomab for cancer immunotherapy. Active Biotech AB (publ) was incorporated in 1983 and is headquartered in Lund, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 48,159 | 59,380 | 51,062 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (48,159) | (59,380) | (51,062) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 319 | 58 | ||||||||
Tax Rate | ||||||||||
NOPAT | (48,159) | (59,699) | (51,120) | |||||||
Net income | (45,800) -21.96% | (58,691) 17.66% | (49,883) 55.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 43,468 | 46,832 | 76,249 | |||||||
BB yield | -35.07% | -18.72% | -24.56% | |||||||
Debt | ||||||||||
Debt current | 1,545 | 1,606 | 760 | |||||||
Long-term debt | 7,545 | 10,470 | 1,212 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (27,128) | (30,096) | (51,163) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (45,741) | (54,850) | (46,166) | |||||||
CAPEX | (245) | |||||||||
Cash from investing activities | (245) | |||||||||
Cash from financing activities | 40,163 | 43,757 | 73,087 | |||||||
FCF | (46,611) | (65,018) | (50,195) | |||||||
Balance | ||||||||||
Cash | 36,218 | 41,796 | 53,134 | |||||||
Long term investments | 376 | 1,000 | ||||||||
Excess cash | 36,218 | 42,172 | 53,135 | |||||||
Stockholders' equity | (3,441,490) | (3,396,361) | (3,338,921) | |||||||
Invested Capital | 3,476,702 | 3,436,674 | 3,386,326 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 271,524 | 260,038 | 245,657 | |||||||
Price | 0.46 -52.55% | 0.96 -23.89% | 1.26 -33.12% | |||||||
Market cap | 123,951 -50.45% | 250,156 -19.44% | 310,511 -2.42% | |||||||
EV | 96,823 | 220,060 | 259,348 | |||||||
EBITDA | (46,484) | (57,885) | (49,784) | |||||||
EV/EBITDA | ||||||||||
Interest | 206 | 26 | ||||||||
Interest/NOPBT |