Loading...
XSTOACROUD
Market cap2mUSD
Dec 23, Last price  
0.18SEK
1D
-11.75%
1Q
-61.04%
Jan 2017
-96.26%
IPO
-92.24%
Name

Acroud AB

Chart & Performance

D1W1MN
XSTO:ACROUD chart
P/E
—
P/S
0.07
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.87%
Rev. gr., 5y
16.06%
Revenues
39m
+27.34%
591,9801,118,4082,725,6561,760,726470,783382,3281,139,4445,109,13017,254,39318,690,71814,302,00011,630,00024,767,00030,905,00039,354,000
Net income
-32m
L+72.16%
00000000617,3157,622,2474,934,0001,256,000718,000-18,421,000-31,714,000
CFO
4m
-24.23%
0019,171000173,6342,069,1476,595,69611,229,9138,157,0005,765,0003,281,0005,596,0004,240,000
Earnings
Feb 20, 2025

Profile

Acroud AB (publ) owns, develops, and operates comparison and news sites in Sweden. The company operates through iGaming Affiliation and Software as a Service (SaaS) segments. It also engages in the Casino, Poker and Betting business. In addition, the company develops and offers SaaS solutions in the affiliate industry; and provides streaming services, as well as runs the gaming event – The Festival Series. Further, it offers media creator access to a large pool of gaming campaigns. The company was formerly known as Net Gaming Europe AB (publ) and changed its name to Acroud AB (publ) in July 2020. Acroud AB (publ) was founded in 2003 and is headquartered in Gzira, Malta. Acroud AB (publ) was formerly a subsidiary of Henrik Kvick AB.
URL
https://www.acroud.com/
IPO date
May 08, 2009
Employees
70
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
39,354
27.34%
30,905
24.78%
24,767
112.96%
Cost of revenue
14,489
6,483
15,538
Unusual Expense (Income)
NOPBT
24,865
24,422
9,229
NOPBT Margin
63.18%
79.02%
37.26%
Operating Taxes
403
569
(81)
Tax Rate
1.62%
2.33%
NOPAT
24,462
23,853
9,310
Net income
(31,714)
72.16%
(18,421)
-2,665.60%
718
-42.83%
Dividends
(343)
Dividend yield
0.10%
Proceeds from repurchase of equity
1,874
12,127
BB yield
-0.65%
-3.50%
Debt
Debt current
96
205
19,703
Long-term debt
18,133
20,361
62
Deferred revenue
Other long-term liabilities
5,535
21,401
9,460
Net debt
15,078
18,149
18,007
Cash flow
Cash from operating activities
4,240
5,596
3,281
CAPEX
(38)
(2,486)
(2,396)
Cash from investing activities
(1,280)
(3,239)
(5,264)
Cash from financing activities
(2,255)
(2,260)
(3,893)
FCF
23,119
26,013
8,365
Balance
Cash
3,150
2,416
1,757
Long term investments
1,000
1,000
1,000
Excess cash
1,183
872
520
Stockholders' equity
(13,928)
(1,725)
16,966
Invested Capital
54,784
66,429
70,291
ROIC
40.36%
34.89%
15.29%
ROCE
60.86%
35.54%
12.76%
EV
Common stock shares outstanding
151,364
181,552
127,024
Price
1.90
-0.52%
1.91
-29.26%
2.70
-10.60%
Market cap
287,591
-17.06%
346,764
1.11%
342,966
43.05%
EV
317,297
364,913
360,973
EBITDA
29,536
27,325
11,149
EV/EBITDA
10.74
13.35
32.38
Interest
3,909
3,805
2,493
Interest/NOPBT
15.72%
15.58%
27.01%