Loading...
XSTO
ACAST
Market cap284mUSD
Jun 25, Last price  
14.96SEK
1D
2.19%
1Q
-2.22%
IPO
-58.44%
Name

Acast AB (publ)

Chart & Performance

D1W1MN
P/E
34.63
P/S
1.39
EPS
0.43
Div Yield, %
—
Shrs. gr., 5y
16.96%
Rev. gr., 5y
40.02%
Revenues
1.94b
+18.78%
180,179,000361,175,000591,530,0001,025,702,0001,390,366,0001,636,371,0001,943,701,000
Net income
78m
P
-85,768,000-128,501,000-172,221,000-300,394,000-286,375,000-179,679,00078,215,000
CFO
34m
P
-67,191,000-113,346,000-188,800,000-106,578,000-294,284,000-28,135,00034,390,000
Earnings
Jul 24, 2025

Profile

Acast AB (publ) operates a podcast marketplace worldwide. The company connects podcasters and advertisers through its podcast marketplace that offers reach to podcast listeners with host-front advertising campaigns, audio ads, and branded content. It allows advertisers to target an engaged audience of listeners through ad insertion; and offers podcasters a range of monetization opportunities and tools to expand their listener base. As of June 7, 2021, the company had approximately 28,000 hosted shows with approximately 3 billion listens. Acast AB (publ) was founded in 2014 and is headquartered in Stockholm, Sweden.
URL
https://www.acast.com/
IPO date
Jun 17, 2021
Employees
350
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,943,701
18.78%
1,636,371
17.69%
1,390,366
35.55%
Cost of revenue
2,003,763
1,896,193
1,744,684
Unusual Expense (Income)
NOPBT
(60,062)
(259,822)
(354,318)
NOPBT Margin
Operating Taxes
61,260
8,772
6,109
Tax Rate
NOPAT
(121,322)
(268,594)
(360,427)
Net income
78,215
-143.53%
(179,679)
-37.26%
(286,375)
-4.67%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,443
27,327
17,097
Long-term debt
258,861
21,982
60,031
Deferred revenue
(19,686)
Other long-term liabilities
19,931
9,637
19,686
Net debt
(431,400)
(710,656)
(791,151)
Cash flow
Cash from operating activities
34,390
(28,135)
(294,284)
CAPEX
(11,221)
(281)
(42,756)
Cash from investing activities
(75,876)
(53,298)
(251,266)
Cash from financing activities
(22,942)
(25,023)
(27,007)
FCF
(275,200)
(228,150)
(312,373)
Balance
Cash
713,704
759,463
867,757
Long term investments
502
522
Excess cash
616,519
678,146
798,761
Stockholders' equity
(1,070,076)
(1,190,789)
(1,029,927)
Invested Capital
2,498,890
2,366,197
2,335,335
ROIC
ROCE
EV
Common stock shares outstanding
187,732
181,068
179,685
Price
15.70
57.16%
9.99
52.29%
6.56
-71.55%
Market cap
2,947,392
62.94%
1,808,869
53.46%
1,178,734
-67.50%
EV
2,515,992
1,098,213
387,583
EBITDA
21,761
(188,499)
(296,624)
EV/EBITDA
115.62
Interest
10,597
3,261
Interest/NOPBT