Loading...
XSTO
ABSO
Market cap241mUSD
Jun 13, Last price  
202.00SEK
1D
-3.81%
1Q
-18.88%
Jan 2017
85.75%
IPO
165.79%
Name

Absolent Air Care Group AB

Chart & Performance

D1W1MN
P/E
15.89
P/S
1.63
EPS
12.71
Div Yield, %
1.49%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
6.16%
Revenues
1.40b
-0.59%
186,488,000189,824,000209,684,000272,471,000399,130,000411,453,000491,527,000643,758,0001,038,351,000895,860,0001,029,807,0001,339,321,0001,408,464,0001,400,199,000
Net income
144m
+2.63%
6,239,00010,408,00017,438,00020,638,00057,149,00063,916,00064,359,00097,431,00074,074,000-55,086,00098,232,000151,755,000140,223,000143,917,000
CFO
146m
-31.76%
27,324,00031,359,00042,307,00047,536,00049,518,00049,357,00089,034,00092,074,000126,084,00054,447,000114,510,000196,141,000214,095,000146,106,000
Dividend
May 17, 20243 SEK/sh

Profile

Absolent Air Care Group AB (publ) designs, develops, sells, installs, and maintains air filtration solutions. Its air purification solutions are used to capture air pollutants in a range of industries, including aerospace, automotive, chemical, electronics, pharmaceutical, woodworking, and food industries as well as in power generation, dental laboratories, hotels, and restaurants. The company's commercial kitchen systems comprising airborne particles and gases, hoods, filtration technologies, and fire extinguishing systems. It offers its products under the Absolent, Filtermist, Avani Environmental, Dustcheck, Diversitech, Kerstar, Aerofil, Airmaid, Jeven, Tessu Systems, and Quatro brands. The company serves in Sweden, the United Kingdom, Canada, China, the United States of America, Germany, the Netherlands, Finland, France, Estonia, India, Switzerland, Japan, Hong Kong, Italy, and Norway. The company was formerly known as Absolent Group AB (publ) and changed its name to Absolent Air Care Group AB (publ) in May 2021. The company was founded in 1993 is headquartered in Göteborg, Sweden. Absolent Air Care Group AB (publ) is a subsidiary of Mexab Industri AB.
IPO date
Oct 16, 2014
Employees
477
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,400,199
-0.59%
1,408,464
5.16%
1,339,321
30.06%
Cost of revenue
1,200,130
1,188,206
1,141,953
Unusual Expense (Income)
NOPBT
200,069
220,258
197,368
NOPBT Margin
14.29%
15.64%
14.74%
Operating Taxes
47,849
39,996
45,129
Tax Rate
23.92%
18.16%
22.87%
NOPAT
152,220
180,262
152,239
Net income
143,917
2.63%
140,223
-7.60%
151,755
54.49%
Dividends
(33,963)
(31,133)
(22,642)
Dividend yield
1.16%
0.69%
0.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
31,708
31,727
22,272
Long-term debt
594,716
693,128
678,635
Deferred revenue
Other long-term liabilities
1,708
1,593
11,252
Net debt
370,595
424,642
364,761
Cash flow
Cash from operating activities
146,106
214,095
196,141
CAPEX
(11,945)
(11,349)
(27,231)
Cash from investing activities
(37,095)
(101,390)
(45,432)
Cash from financing activities
(163,175)
(146,505)
(62,430)
FCF
126,560
56,834
199,294
Balance
Cash
255,829
298,081
335,525
Long term investments
2,132
621
Excess cash
185,819
229,790
269,180
Stockholders' equity
843,841
773,510
661,778
Invested Capital
1,256,332
1,172,765
1,033,128
ROIC
12.53%
16.34%
14.88%
ROCE
13.57%
15.36%
14.84%
EV
Common stock shares outstanding
11,342
11,321
11,321
Price
259.00
-35.25%
400.00
-1.96%
408.00
-10.72%
Market cap
2,937,476
-35.13%
4,528,387
-1.96%
4,618,955
-10.72%
EV
3,308,071
4,953,030
4,983,717
EBITDA
200,069
266,934
237,934
EV/EBITDA
16.53
18.56
20.95
Interest
31,273
31,638
14,123
Interest/NOPBT
15.63%
14.36%
7.16%