Loading...
XSTO
AAK
Market cap7.19bUSD
Apr 08, Last price  
277.00SEK
1D
2.06%
1Q
-9.77%
Jan 2017
177.23%
IPO
1,062.24%
Name

AAK AB (publ)

Chart & Performance

D1W1MN
P/E
20.33
P/S
1.60
EPS
13.62
Div Yield, %
1.34%
Shrs. gr., 5y
0.56%
Rev. gr., 5y
9.58%
Revenues
45.05b
-2.12%
2,990,000,00010,929,000,00013,005,000,00017,207,000,00015,884,000,00014,808,000,00016,695,000,00016,911,000,00016,537,000,00017,814,000,00020,114,000,00022,057,000,00026,436,000,00027,592,000,00028,510,000,00027,934,000,00035,452,000,00050,425,000,00046,028,000,00045,052,000,000
Net income
3.54b
+20.03%
-47,000,000171,000,000319,000,000-4,000,000843,000,000626,000,000604,000,000640,000,000732,000,000879,000,000933,000,0001,003,000,0001,194,000,0001,322,000,0001,487,000,0001,563,000,0001,437,000,0001,770,000,0002,946,000,0003,536,000,000
CFO
2.35b
-55.74%
390,000,000177,000,000-383,000,00017,000,0002,265,000,000757,000,000289,000,0001,539,000,0001,300,000,000692,000,0001,736,000,0001,213,000,0001,099,000,0001,090,000,0001,558,000,0002,023,000,000508,000,000-73,000,0005,314,000,0002,352,000,000
Dividend
May 09, 20255 SEK/sh
Earnings
Apr 23, 2025

Profile

AAK AB (publ.) develops and sells plant-based oils and fats worldwide. It offers food ingredients for the bakery, dairy, foodservice, and special nutrition industries; chocolate and confectionery, including cocoa butter alternatives, compound fats, filling fats, barrier fats, and spreads; caramel products; and functional emollients for the cosmetics industry. The company also provides fatty acids and glycerine for various applications; candle waxes; feed products; and natural emulsifiers. AAK AB (publ.) was founded in 1871 and is headquartered in Malmö, Sweden.
URL
https://aak.com/
IPO date
Sep 29, 2005
Employees
4,000
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
45,052,000
-2.12%
46,028,000
-8.72%
50,425,000
42.23%
Cost of revenue
32,056,000
34,296,000
44,062,000
Unusual Expense (Income)
NOPBT
12,996,000
11,732,000
6,363,000
NOPBT Margin
28.85%
25.49%
12.62%
Operating Taxes
1,118,000
870,000
570,000
Tax Rate
8.60%
7.42%
8.96%
NOPAT
11,878,000
10,862,000
5,793,000
Net income
3,536,000
20.03%
2,946,000
66.44%
1,770,000
23.17%
Dividends
(960,000)
(714,000)
(646,000)
Dividend yield
1.17%
1.22%
1.40%
Proceeds from repurchase of equity
227,000
BB yield
-0.49%
Debt
Debt current
2,211,000
1,886,000
3,159,000
Long-term debt
1,911,000
3,400,000
4,812,000
Deferred revenue
Other long-term liabilities
552,000
486,000
331,000
Net debt
2,211,000
3,691,000
6,357,000
Cash flow
Cash from operating activities
2,352,000
5,314,000
(73,000)
CAPEX
(1,245,000)
(1,205,000)
(1,226,000)
Cash from investing activities
(598,000)
(1,203,000)
(1,233,000)
Cash from financing activities
(1,326,000)
(4,061,000)
1,793,000
FCF
10,379,000
10,971,000
1,007,000
Balance
Cash
1,911,000
1,503,000
1,515,000
Long term investments
92,000
99,000
Excess cash
Stockholders' equity
62,000
17,173,000
15,083,000
Invested Capital
24,272,000
22,144,000
22,017,000
ROIC
51.18%
49.19%
29.90%
ROCE
52.21%
51.46%
28.19%
EV
Common stock shares outstanding
260,903
259,559
258,877
Price
315.60
40.39%
224.80
26.40%
177.85
-8.93%
Market cap
82,340,992
41.12%
58,348,969
26.73%
46,041,335
-8.51%
EV
84,613,992
62,095,969
52,445,335
EBITDA
13,858,000
12,609,000
7,181,000
EV/EBITDA
6.11
4.92
7.30
Interest
338,000
375,000
203,000
Interest/NOPBT
2.60%
3.20%
3.19%